GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Anchor Bancorp (NAS:ANCB) » Definitions » Intrinsic Value: Projected FCF

Anchor Bancorp (Anchor Bancorp) Intrinsic Value: Projected FCF : $0.00 (As of May. 06, 2024)


View and export this data going back to 2011. Start your Free Trial

What is Anchor Bancorp Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-06), Anchor Bancorp's Intrinsic Value: Projected FCF is $0.00. The stock price of Anchor Bancorp is $25.77. Therefore, Anchor Bancorp's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Anchor Bancorp's Intrinsic Value: Projected FCF or its related term are showing as below:

ANCB's Price-to-Projected-FCF is not ranked *
in the Banks industry.
Industry Median: 0.44
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Anchor Bancorp Intrinsic Value: Projected FCF Historical Data

The historical data trend for Anchor Bancorp's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Anchor Bancorp Intrinsic Value: Projected FCF Chart

Anchor Bancorp Annual Data
Trend Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Jun15 Jun16 Jun17 Jun18
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 35.30 37.90 32.17 29.71 34.09

Anchor Bancorp Quarterly Data
Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 33.13 32.03 33.26 34.09 32.37

Competitive Comparison of Anchor Bancorp's Intrinsic Value: Projected FCF

For the Banks - Regional subindustry, Anchor Bancorp's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Anchor Bancorp's Price-to-Projected-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Anchor Bancorp's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Anchor Bancorp's Price-to-Projected-FCF falls into.



Anchor Bancorp Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Anchor Bancorp's Free Cash Flow(6 year avg) = $3.08.

Anchor Bancorp's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Sep18)*0.8)/Shares Outstanding (Diluted Average)
=(9.7849180867139*3.08304+68.676*0.8)/2.489
=34.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Anchor Bancorp  (NAS:ANCB) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Anchor Bancorp's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=25.77/34.193689778249
=0.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Anchor Bancorp Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Anchor Bancorp's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Anchor Bancorp (Anchor Bancorp) Business Description

Industry
Traded in Other Exchanges
N/A
Address
Anchor Bancorp is a bank holding company for Anchor Bank. Bancorp operates through its holding Anchor Bank which is a community-based savings bank that serves Western Washington through its full-service banking offices (including one Wal-Mart in-store location) located within Grays Harbor, Thurston, Lewis, Pierce and Mason counties, and one loan production office located in King County, Washington. Bancorp's business is to attract deposits from the public and utilize those deposits to originate loans. It offers commercial and multi-family real estate loans and also offers loans for the construction of one-to-four family residences, as well as consumer loans.
Executives
Matthew F Moran officer: Exec VP, CCO of the Bank C/O SOUND FINANCIAL INC, 2005 FIFTH AVENUE 2ND FLOOR, SEATTLE WA 98121
Gordon Sheridan Stephenson director C/O ZILLOW GROUP, INC., 1301 SECOND AVENUE, FLOOR 31, SEATTLE WA 98101

Anchor Bancorp (Anchor Bancorp) Headlines

From GuruFocus

Legendary Value Investor Michael Price's New 13-f Filing

By Cody Eustice CodyEustice 02-18-2015

Anchor Bancorp (ANCB) Vice Chairman of the Board Douglas A Kay buys 1,000 Shares

By GuruFocus Research GuruFocus Editor 01-27-2011

Anchor Bancorp (ANCB) Chairman of the Board Robert D Ruecker buys 15,500 Shares

By GuruFocus Research GuruFocus Editor 01-27-2011

Anchor Bancorp (ANCB) CEO Jerald L Shaw buys 15,000 Shares

By GuruFocus Research GuruFocus Editor 01-27-2011

FS Bancorp, Inc. Completes Merger With Anchor Bancorp

By Marketwired Marketwired 11-16-2018