GURUFOCUS.COM » STOCK LIST » Technology » Hardware » American Science & Engineering Inc (NAS:ASEI) » Definitions » Intrinsic Value: Projected FCF

American Science & Engineering (American Science & Engineering) Intrinsic Value: Projected FCF : $0.00 (As of May. 10, 2024)


View and export this data going back to 1984. Start your Free Trial

What is American Science & Engineering Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-10), American Science & Engineering's Intrinsic Value: Projected FCF is $0.00. The stock price of American Science & Engineering is $37.05. Therefore, American Science & Engineering's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for American Science & Engineering's Intrinsic Value: Projected FCF or its related term are showing as below:

ASEI's Price-to-Projected-FCF is not ranked *
in the Hardware industry.
Industry Median: 1.46
* Ranked among companies with meaningful Price-to-Projected-FCF only.

American Science & Engineering Intrinsic Value: Projected FCF Historical Data

The historical data trend for American Science & Engineering's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

American Science & Engineering Intrinsic Value: Projected FCF Chart

American Science & Engineering Annual Data
Trend Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15 Mar16
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 69.46 55.27 61.90 48.68 42.35

American Science & Engineering Quarterly Data
Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 49.63 49.10 48.88 42.35 44.92

Competitive Comparison of American Science & Engineering's Intrinsic Value: Projected FCF

For the Scientific & Technical Instruments subindustry, American Science & Engineering's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


American Science & Engineering's Price-to-Projected-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, American Science & Engineering's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where American Science & Engineering's Price-to-Projected-FCF falls into.



American Science & Engineering Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get American Science & Engineering's Free Cash Flow(6 year avg) = $19.61.

American Science & Engineering's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun16)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*19.6136+127.911*0.8)/7.136
=40.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


American Science & Engineering  (NAS:ASEI) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

American Science & Engineering's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=37.05/40.506890143304
=0.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


American Science & Engineering Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of American Science & Engineering's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


American Science & Engineering (American Science & Engineering) Business Description

Traded in Other Exchanges
N/A
Address
American Science & Engineering Inc is a Massachusetts corporation formed in 1958. The Company develops, manufactures, markets, and sells X-ray inspection and other detection products for homeland security, force protection, public safety, and other critical defense and security applications. It provides maintenance, warranty, engineering, training and operator services related to these products. The Company manufactures X-ray inspection products that can be used to inspect parcels, baggage, vehicles, pallets, cargo containers, and people. The Company sells its products throughout the world to a variety of customers, including authorities responsible for port and border security; customs agencies; military organizations; critical infrastructure and high threat commercial and government facilities; aviation security agencies; and law enforcement agencies. Its products are used by these customers to help combat terrorism, trade fraud, drug trafficking, weapons smuggling, and illegal immigration. Its products are also used for military force protection and general facility security. The Company's X-ray imaging products utilize several technologies including traditional transmission X-ray imaging, dual-energy transmission X-ray imaging, dual-energy/high-energy transmission X-ray imaging, Forwardscatter X-ray imaging and its proprietary Z Backscatter X-ray imaging. The Company's products and services include Cargo Inspection Systems, Mobile Cargo Inspection Systems, Parcel and Personnel Screening Inspection Systems, Custom Products, and Service and Support. The Company's customer base consists of government and commercial clients from both the United States and abroad. Domestically, the Company's primary client base is comprised of agencies of the U.S. government.
Executives
Don R Kania director C/O FEI COMPANY, 5350 NE DAWSON CREEK DRIVE, HILLSBORO OR 97124
Robert N Shaddock director 1050 WESTLAKES DRIVE, BERWYN PA 19312
Charles P Dougherty director, officer: President & CEO C/O TYCO ELECTRONICS LTD, 1050 WESTLAKES DRIVE, BERWYN PA 19312
Diane J Basile officer: SVP, CFO and Treasurer MERCURY COMPUTER SYSTEMS, INC., 199 RIVERNECK ROAD, CHELMSFORD MA 01824
Jennifer L Vogel director C/O AAR CORP., 1100 N. WOOD DALE ROAD, WOOD DALE IL 60191
Kenneth Galaznik officer: SVP, CFO & Treasurer C/O AMERICAN SCIENCE AND ENGINEERING,INC, 829 MIDDLESEX TURNPIKE, BILLERICA MA 01821
Carl W Vogt director 10990 ROE AVENUE, OVERLAND PARK KS 66211-1213
Ernerst J Moniz director 30 IVAN ALLEN JR. BOULEVARD NW, ATLANTA GA 30308
Patricia Gray officer: SVP and GC C/O AMERICAN SCIENCE AND ENGINEERING INC, 829 MIDDLESEX TURNPIKE, BILLERICA MA 01821
William Grieco officer: Senior Vice President 830 CRESCENT CENTRE DRIVE, SUITE 610, FRANKLIN TN 37067

American Science & Engineering (American Science & Engineering) Headlines