GURUFOCUS.COM » STOCK LIST » Industrials » Waste Management » Ecology and Environment Inc (NAS:EEI) » Definitions » Intrinsic Value: Projected FCF

Ecology and Environment (Ecology and Environment) Intrinsic Value: Projected FCF : $13.57 (As of May. 12, 2024)


View and export this data going back to 1987. Start your Free Trial

What is Ecology and Environment Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-12), Ecology and Environment's Intrinsic Value: Projected FCF is $13.57. The stock price of Ecology and Environment is $15.45. Therefore, Ecology and Environment's Price-to-Intrinsic-Value-Projected-FCF of today is 1.1.

The historical rank and industry rank for Ecology and Environment's Intrinsic Value: Projected FCF or its related term are showing as below:

EEI' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.28   Med: 0.77   Max: 1.76
Current: 1.14

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Ecology and Environment was 1.76. The lowest was 0.28. And the median was 0.77.

EEI's Price-to-Projected-FCF is not ranked
in the Waste Management industry.
Industry Median: 1.475 vs EEI: 1.14

Ecology and Environment Intrinsic Value: Projected FCF Historical Data

The historical data trend for Ecology and Environment's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ecology and Environment Intrinsic Value: Projected FCF Chart

Ecology and Environment Annual Data
Trend Jul10 Jul11 Jul12 Jul13 Jul14 Jul15 Jul16 Jul17 Jul18 Jul19
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.14 14.36 16.28 18.99 15.27

Ecology and Environment Quarterly Data
Jan15 Apr15 Jul15 Oct15 Jan16 Apr16 Jul16 Oct16 Jan17 Apr17 Jul17 Oct17 Jan18 Apr18 Jul18 Oct18 Jan19 Apr19 Jul19 Oct19
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.70 14.63 13.33 15.27 13.57

Competitive Comparison of Ecology and Environment's Intrinsic Value: Projected FCF

For the Waste Management subindustry, Ecology and Environment's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ecology and Environment's Price-to-Projected-FCF Distribution in the Waste Management Industry

For the Waste Management industry and Industrials sector, Ecology and Environment's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Ecology and Environment's Price-to-Projected-FCF falls into.



Ecology and Environment Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Ecology and Environment's Free Cash Flow(6 year avg) = $3.61.

Ecology and Environment's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Oct19)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*3.60592+31.2*0.8)/4.330
=13.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Ecology and Environment  (NAS:EEI) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Ecology and Environment's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=15.45/13.692754324924
=1.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Ecology and Environment Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Ecology and Environment's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Ecology and Environment (Ecology and Environment) Business Description

Traded in Other Exchanges
N/A
Address
368 Pleasant View Drive, Lancaster, NY, USA, 14086
Ecology and Environment Inc is an environmental consulting firm. The company's operating segments include its subsidiaries located in the United States, South America, and other foreign subsidiaries. It offers consulting services to commercial and government clients in a variety of service sectors which includes Government start contract, Government task order contracts, Energy, Natural resource management and restoration, Sustainability, Resiliency and climate adaptation, Water Resources, Planning, Emergency planning and management, Hazardous and radioactive material services, International, Regulatory compliance, and Contract backlog. The company generates its revenue from federal, state and local governments, domestic private clients, and private and governmental international clients.
Executives
Hillow Michael El director 24007 VENTURA BLVD., STE 200, CALABASAS CA 91302
Marshall Heinberg director 1 CORPORATE AVENUE, ROWVILLE C3 3178
Thomas E Lynch 10 percent owner 382 GREENWICH AVE, SUITE ONE, GREENWICH CT 06830
Scott Scharfman 10 percent owner 382 GREENWICH AVE, SUITE ONE, GREENWICH CT 06830
Mill Road Capital Ii Gp Llc 10 percent owner 382 GREENWICH AVE., SUITE ONE, GREENWICH CT 06830
Mill Road Capital Ii, L.p. 10 percent owner 382 GREENWICH AVE., SUITE ONE, GREENWICH CT 06830
Justin Jacobs director 382 GREENWICH AVE, SUITE ONE, GREENWICH CT 06830