GSIT has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
GSIT has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-04-26), GSI Technology's Intrinsic Value: Projected FCF is $-2.47. The stock price of GSI Technology is $3.79. Therefore, GSI Technology's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.
The historical rank and industry rank for GSI Technology's Intrinsic Value: Projected FCF or its related term are showing as below:
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of GSI Technology was 12.77. The lowest was 0.57. And the median was 1.39.
The historical data trend for GSI Technology's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
GSI Technology Annual Data | |||||||||||||||||||||
Trend | Mar14 | Mar15 | Mar16 | Mar17 | Mar18 | Mar19 | Mar20 | Mar21 | Mar22 | Mar23 | |||||||||||
Intrinsic Value: Projected FCF | Get a 7-Day Free Trial | 4.10 | 3.00 | 1.29 | 0.30 | -1.47 |
GSI Technology Quarterly Data | ||||||||||||||||||||
Mar19 | Jun19 | Sep19 | Dec19 | Mar20 | Jun20 | Sep20 | Dec20 | Mar21 | Jun21 | Sep21 | Dec21 | Mar22 | Jun22 | Sep22 | Dec22 | Mar23 | Jun23 | Sep23 | Dec23 | |
Intrinsic Value: Projected FCF | Get a 7-Day Free Trial | -1.02 | -1.47 | -1.86 | -2.01 | -2.47 |
For the Semiconductors subindustry, GSI Technology's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
For the Semiconductors industry and Technology sector, GSI Technology's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where GSI Technology's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)
In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):
Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)
Add all the Free Cash Flow together and divide 6 will get GSI Technology's Free Cash Flow(6 year avg) = $-9.89.
GSI Technology's Intrinsic Value: Projected FCF for today is calculated as
Intrinsic Value: Projected FCF | = | (Growth Multiple | * | Free Cash Flow (6 year avg) | + | Total Stockholders Equity (Dec23) | * | 0.8) | / | Shares Outstanding (Diluted Average) |
= | (9.5203515959648 | * | -9.88624 | + | 39.584 | * | 0.8) | / | 25.256 | |
= | -2.47 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
GSI Technology (NAS:GSIT) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
GSI Technology's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF | = | Share Price | / | Intrinsic Value: Projected FCF |
= | 3.79 | / | -2.4728096595697 | |
= |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Thank you for viewing the detailed overview of GSI Technology's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Robert Yau | director, officer: VP, Engin., Sect. & Director | GSI TECHNOLOGY, INC., 2360 OWEN STREET, SANTA CLARA CA 95054 |
Avidan Akerib | officer: VP of Associative Computing | C/O GSI TECHNOLOGY, INC., 1213 ELKO DRIVE, SUNNYVALE CA 94089 |
Elizabeth Cholawsky | director | 1636 LA VISTA DEL OCEANO, SANTA BARBARA CA 93109 |
Ruey-lin Lu | director | EMPIA TECHNOLOGY, 2600 AUGUSTINE DRIVE, SANTA CLARA CA 95054 |
Douglas Schirle | officer: CFO | GSI TECHNOLOGY, INC., 1213 ELKO DRIVE, SUNNYVALE CA 94089 |
Didier Lasserre | officer: VP, Sales | GSI TECHNOLOGY, INC., 2360 OWEN STREET, SANTA CLARA CA 95054 |
Hong-po Hsieh | director | 20 PARK AVE. II, HSINCHU SCIENCE PARK, HSINCHU F5 308 |
Kim Le | director | 1608 PALA RANCH CIRCLE, SAN JOSE CA 95133 |
Jack A. Bradley | director | C/O GSI TECHNOLOGY, INC., 1213 ELKO DRIVE, SUNNYVALE CA 94089 |
Arthur O Whipple | director | 870 WEST MAUDE AVE, SUNNYVALE CA 94085 |
Ping Tak Wu | officer: VP, U.S. Operations | GSI TECHNOLOGY, INC., 2360 OWEN STREET, SANTA CLARA CA 95054 |
Barbara H Nelson | director | C/O QUANTUM CORP, 501 SYCAORE DR, MILPITAS CA 95035 |
Bor-tay Wu | officer: VP, Taiwan Operations | GSI TECHNOLOGY, INC., 1213 ELKO DRIVE, SANTA CLARA CA 94089 |
Lee-lean Shu | director, 10 percent owner, officer: Pres., CEO and Chairman | GSI TECHNOLOGY, INC., 1213 ELKO DRIVE, SANTA CLARA CA 94089 |
E Thomas Hart | director | 1277 ORLEANS DRIVE, SUNNYVALE CA 94089-1138 |
From GuruFocus
By Marketwired • 08-10-2023
By Value_Insider Value_Insider • 10-24-2022
By GuruFocusNews GuruFocusNews • 01-18-2022
By Marketwired • 07-13-2023
By PurpleRose PurpleRose • 07-14-2022
By PurpleRose PurpleRose • 07-28-2022
By Marketwired • 08-15-2023
By Marketwired • 10-16-2023
By Marketwired • 07-12-2023
By Marketwired • 10-18-2023
Disclaimers: GuruFocus.com is not operated by a broker or a dealer. It has an affiliated registered investment adviser, which serves as the subadviser to an exchange traded fund. This investment adviser does not provide advice to individual investors. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The individuals or entities selected as "gurus" may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. Gurus may be added or dropped from the GuruFocus site at any time. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.