GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Hudson City Bancorp Inc (NAS:HCBK) » Definitions » Intrinsic Value: Projected FCF

Hudson City Bancorp (Hudson City Bancorp) Intrinsic Value: Projected FCF : $0.00 (As of Apr. 26, 2024)


View and export this data going back to . Start your Free Trial

What is Hudson City Bancorp Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-26), Hudson City Bancorp's Intrinsic Value: Projected FCF is $0.00. The stock price of Hudson City Bancorp is $10.12. Therefore, Hudson City Bancorp's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Hudson City Bancorp's Intrinsic Value: Projected FCF or its related term are showing as below:

HCBK's Price-to-Projected-FCF is not ranked *
in the Banks industry.
Industry Median: 0.44
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Hudson City Bancorp Intrinsic Value: Projected FCF Historical Data

The historical data trend for Hudson City Bancorp's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hudson City Bancorp Intrinsic Value: Projected FCF Chart

Hudson City Bancorp Annual Data
Trend Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 17.30 17.80 19.00 20.13 19.15

Hudson City Bancorp Quarterly Data
Sep10 Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 19.85 19.51 19.15 18.46 18.15

Competitive Comparison of Hudson City Bancorp's Intrinsic Value: Projected FCF

For the Banks - Regional subindustry, Hudson City Bancorp's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hudson City Bancorp's Price-to-Projected-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Hudson City Bancorp's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Hudson City Bancorp's Price-to-Projected-FCF falls into.



Hudson City Bancorp Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Hudson City Bancorp's Free Cash Flow(6 year avg) = $543.39.

Hudson City Bancorp's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun15)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*543.39472+4821.745*0.8)/502.349
=17.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Hudson City Bancorp  (NAS:HCBK) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Hudson City Bancorp's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=10.12/17.976953850393
=0.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Hudson City Bancorp Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Hudson City Bancorp's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Hudson City Bancorp (Hudson City Bancorp) Business Description

Traded in Other Exchanges
N/A
Address
Hudson City Bancorp Inc is a Delaware corporation organized in 1999. It serves as the holding company of its only subsidiary, Hudson City Savings Bank. The asset of Hudson City Bancorp is its investment in Hudson City Savings Bank. The Company is a community and consumer-oriented retail savings bank offering traditional deposit products, residential real estate mortgage loans and consumer loans. The Company conducts its operations out of its corporate offices in Paramus in Bergen County, New Jersey and through 135 branches in the New York metropolitan area. It operates 97 branches located in 17 counties throughout the State of New Jersey. In New York State, it operates 10 branch offices in Westchester County, 12 branch offices in Suffolk County, 1 branch office each in Putnam and Rockland Counties and 5 branch offices in Richmond County "Staten Island". It also operates 9 branch offices in Fairfield County, Connecticut. The Company's traditional consumer products are conforming one- to four-family residential mortgages, time deposits, checking and savings accounts appeal to a broad customer base. In addition, it purchases mortgages and mortgage-backed securities and other securities issued by U.S. government-sponsored enterprises as well as other investments permitted by applicable laws and regulations. The Company faces intense competition both in making loans and attracting deposits in the market areas it serve. It competes with loans comes from commercial banks, savings institutions, mortgage banking firms, credit unions, finance companies, insurance companies and brokerage firms. The Company's loans are subject to federal and state laws and regulations.
Executives
Denis J Salamone director, officer: Chairman and CEO C/O HUDSON CITY BANCORP, INC., WEST 80 CENTURY ROAD, PARAMUS NJ 07652
Francesco S Rossi officer: First Vice President 500 HILLS DRIVE, SUITE 300, BEDMINSTER NJ 07921
Golding Cornelius E director WEST 80 CENTURY ROAD, PARAMUS NJ 07652
Scott A Belair director 1809 WALNUT STREET, PHILADELLPHIA PA 19103
William G Bardel director C/O HUDSON CITY BANCORP, INC., WEST 80 CENTURY ROAD, PARAMUS NJ 07652
Tracey A Dedrick officer: Executive Vice President C/O HUDSON CITY BANCORP, INC., PARAMUS NJ 07652
Anthony J Fabiano director, officer: President and COO 99 PARK AVENUE, NEW YORK NY 10016
Mcintyre Kenneth A Jr officer: Senior Vice President C/O HUDSON CITY BANCORP, INC., WEST 80 CENTURY ROAD, PARAMUS NJ 07652
William John Cosgrove director 20 BUTTONWOOD PLACE, UPPER SADDLE RIVER NJ 07458

Hudson City Bancorp (Hudson City Bancorp) Headlines

From GuruFocus

Inside the Numbers: Finding Value for Dividend Lovers

By guruek Street Authority 04-09-2010

Hudson City Bancorp Inc. (HCBK) CEO Ronald E Jr Hermance buys 4,000 Shares

By GuruFocus Research GuruFocus Editor 12-14-2009

Hudson City Bancorp (HCBK): Bum or Bum Rap?

By Chuck Carnevale Chuck Carnevale 03-03-2011

Hudson City Bancorp (HCBK): Short-term risk, long-term opportunity?

By Chuck Carnevale Chuck Carnevale 01-28-2011

Hudson City Bancorp – Yielding Total Return for Options Writers

By Dr. Paul Price Dr. Paul Price 10-14-2009