GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » The Meet Group Inc (NAS:MEET) » Definitions » Intrinsic Value: Projected FCF

The Meet Group (The Meet Group) Intrinsic Value: Projected FCF : $6.79 (As of May. 11, 2024)


View and export this data going back to 1999. Start your Free Trial

What is The Meet Group Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-11), The Meet Group's Intrinsic Value: Projected FCF is $6.79. The stock price of The Meet Group is $6.29. Therefore, The Meet Group's Price-to-Intrinsic-Value-Projected-FCF of today is 0.9.

The historical rank and industry rank for The Meet Group's Intrinsic Value: Projected FCF or its related term are showing as below:

MEET' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.59   Med: 0.87   Max: 1.1
Current: 0.93

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of The Meet Group was 1.10. The lowest was 0.59. And the median was 0.87.

MEET's Price-to-Projected-FCF is not ranked
in the Interactive Media industry.
Industry Median: 1.21 vs MEET: 0.93

The Meet Group Intrinsic Value: Projected FCF Historical Data

The historical data trend for The Meet Group's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

The Meet Group Intrinsic Value: Projected FCF Chart

The Meet Group Annual Data
Trend Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.15 3.21 3.38 4.17 6.10

The Meet Group Quarterly Data
Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.19 5.66 6.10 6.62 6.79

Competitive Comparison of The Meet Group's Intrinsic Value: Projected FCF

For the Internet Content & Information subindustry, The Meet Group's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Meet Group's Price-to-Projected-FCF Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, The Meet Group's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where The Meet Group's Price-to-Projected-FCF falls into.



The Meet Group Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get The Meet Group's Free Cash Flow(6 year avg) = $23.36.

The Meet Group's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun20)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*23.3592+213.041*0.8)/76.225
=6.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


The Meet Group  (NAS:MEET) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

The Meet Group's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=6.29/6.7905869624148
=0.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


The Meet Group Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of The Meet Group's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


The Meet Group (The Meet Group) Business Description

Traded in Other Exchanges
N/A
Address
100 Union Square Drive, New Hope, PA, USA, 18938
The Meet Group Inc is a leading provider of interactive livestreaming solutions designed to meet the universal need for human connection. The company's ecosystem of livestreaming apps enables users to interact through one-to-many livestreaming broadcasts and text-based conversations. The apps, MeetMe, LOVOO, Skout, Tagged and Growlr deliver live interactions and meaningful connections to millions of users daily.
Executives
James E. Bugden officer: Chief Financial Officer C/O INSIDER GUIDES, INC. 280 UNION SQUARE DRIVE NEW HOPE PA 18938
Geoffrey Cook director, officer: Chief Executive Officer 280 UNION SQUARE DRIVE, NEW HOPE PA 18938
Jason Whitt director C/O VANTAGEPOINT VENTURE PARTNERS 1001 BAYHILL DRIVE, SUITE 300 SAN BRUNO CA 94066
Jean B Clifton director 220 WEST 42ND STREET NEW YORK NY 10036
Frederic Beckley officer: General Counsel 280 UNION SQUARE DRIVE, NEW HOPE PA 18938
Bedi Ajay Singh director 6922 HOLLYWOOD BLVD., 12TH FLOOR, LOS ANGELES CA 90028
Spencer Garrett Rhodes director 2920 BUCHANAN STREET #4 SAN FRANCISCO CA 94123
Keith Richman director C/O GRUBHUB INC. 111 W. WASHINGTON STREET, SUITE 2100 CHICAGO IL 60602
Christopher Fralic director 4040 LOCUST STREET, PHILADELPHIA PA 19104
Luxor Capital Group, Lp 10 percent owner 7 TIMES SQUARE, 43RD FLOOR, NEW YORK NY 10036
Lugard Road Capital Gp, Llc 10 percent owner 1114 AVENUE OF THE AMERICAS, 28TH FLOOR, NEW YORK NY 10036
Luxor Capital Partners, Lp 10 percent owner 7 TIMES SQUARE, 43RD FLOOR, NEW YORK NY 10036
Luxor Wavefront, Lp 10 percent owner 7 TIMES SQUARE, 43RD FLOOR, NEW YORK NY 10036
Luxor Capital Partners Offshore Ltd 10 percent owner C/O MAPLES CORPORATE SERVICES LTD., PO BOX 309, UGLAND HOUSE, GEORGE TOWN E9 KY1-1104
Lcg Holdings Llc 10 percent owner 7 TIMES SQUARE, 43RD FLOOR, NEW YORK NY 10036

The Meet Group (The Meet Group) Headlines

From GuruFocus

The Meet Group Launches Live Video on Gay Dating App GROWLr

By Business Wire Business Wire 05-07-2020

The Meet Group Launches DateNight to Dating Apps MeetMe and Skout

By Business Wire Business Wire 07-28-2020