GURUFOCUS.COM » STOCK LIST » Technology » Software » Qlik Technologies Inc (NAS:QLIK) » Definitions » Intrinsic Value: Projected FCF

Qlik Technologies (Qlik Technologies) Intrinsic Value: Projected FCF : $0.00 (As of May. 12, 2024)


View and export this data going back to 2010. Start your Free Trial

What is Qlik Technologies Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-12), Qlik Technologies's Intrinsic Value: Projected FCF is $0.00. The stock price of Qlik Technologies is $30.50. Therefore, Qlik Technologies's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Qlik Technologies's Intrinsic Value: Projected FCF or its related term are showing as below:

QLIK's Price-to-Projected-FCF is not ranked *
in the Software industry.
Industry Median: 1.62
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Qlik Technologies Intrinsic Value: Projected FCF Historical Data

The historical data trend for Qlik Technologies's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Qlik Technologies Intrinsic Value: Projected FCF Chart

Qlik Technologies Annual Data
Trend Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial - - - 4.56 5.58

Qlik Technologies Quarterly Data
Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.21 5.28 5.58 6.20 6.91

Competitive Comparison of Qlik Technologies's Intrinsic Value: Projected FCF

For the Software - Infrastructure subindustry, Qlik Technologies's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Qlik Technologies's Price-to-Projected-FCF Distribution in the Software Industry

For the Software industry and Technology sector, Qlik Technologies's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Qlik Technologies's Price-to-Projected-FCF falls into.



Qlik Technologies Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Qlik Technologies's Free Cash Flow(6 year avg) = $26.47.

Qlik Technologies's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun16)*0.8)/Shares Outstanding (Diluted Average)
=(11.37706741589*26.47296+373.41*0.8)/94.246
=6.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Qlik Technologies  (NAS:QLIK) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Qlik Technologies's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=30.50/6.3653911106906
=4.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Qlik Technologies Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Qlik Technologies's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Qlik Technologies (Qlik Technologies) Business Description

Industry
Traded in Other Exchanges
N/A
Address
Qlik Technologies Inc was founded in Sweden in 1993. It solves problems for organizations of all sizes, including the enterprises. The Company is a user-driven Business Intelligence solution that enables its customers to make robust and faster business decisions. The Qlikview Business Discovery platform, or QlikView, helps people create and share insights and analysis in groups and across organizations. Business users can explore data, ask and answer their own stream of questions and follow their own path to insight on their own and in teams and groups. The QlikView is powered by its in-memory engine which maintains associations in data and calculates aggregations as needed. The Company operates in one business segment, namely, the development, commercialization and implementation of software products and related services. It offers solution from middle market customers to large enterprises such as Autodesk, The Dannon Company, Inc., Heidelberger Druckmaschinen AG, Hertz, ING, Kraft Foods, L'Oreal, Lifetime Brands, Lockton Insurance, National Health Service (NHS), Panasonic, Qualcomm, Sony Europe, Symantec, U.S. Department of Veterans Affairs and Volvo Car UK Limited. Its products include: QlikView, QlikView Expressor and QlikView.Next. Its customers can renew, and generally have renewed, their maintenance agreements for a fee that is based upon a percentage of the initial license fee paid. Company market and sell its products and services through its direct sales force and an indirect sales channel comprised of partner network. The Company competes with large software corporations, including suppliers of enterprise resource planning software, that provide one or more capabilities competitive with its products, such as IBM, Microsoft, Oracle and SAP AG.
Executives
Timothy J Maccarrick officer: CFO C/O QLIK TECHNOLOGIES INC.,, 150 N. RADNOR CHESTER ROAD, RADNOR PA 19087
Deborah C Hopkins director 1007 MARKET ST, WILMINGTON DE 19898
Bruce Golden director 428 UNIVERSITY AVE, PALO ALTO CA 94301
Diane Adams officer: Chief People Officer 222 MERCHANDISE MART PLAZA, SUITE 2024, CHICAGO IL 60654
Steffan Tomlinson director PALO ALTO NETWORKS, INC., 3300 OLCOTT STREET, SANTA CLARA CA 95054
Gavin John J Jr director
John C Burris director 851 WEST CYPRESS CREEK ROAD, FORT LAUDERDALE FL 33309
Erel N Margalit director 41 MADISON AVENUE 25TH FLOOR, NEW YORK NY 10010
Jerusalem Partners Iv Lp 10 percent owner C/O JVP CONSULTING INC, 41 MADISON AVE 25TH FL, NEW YORK NY 10010
Jerusalem Venture Partners Iv A Lp 10 percent owner C/O JVP CONSULTING INC, 41 MADISON AVE 25TH FL, NEW YORK NY 10010
Jerusalem Venture Partners Iv Israel Lp 10 percent owner JERUSALEM TECHNOLOGY PARK, BUILDING 1, MALHA, JERUSALEM L3 91487
Jerusalem Partners Iv - Venture Capital Lp 10 percent owner JERUSALEM TECHNOLOGY PARK, BUILDING 1, MALHA, JERUSALEM L3 91487
Jerusalem Venture Partners Entrepreneurs Fund Iv Lp 10 percent owner C/O JVP CONSULTING INC, 41 MADISON AVE 25TH FL, NEW YORK NY 10010
Jvp Corp Iv 10 percent owner C/O ALEXANDRIA BANCORP LTD, P.O. BOX 2428 GT, GRAND CAYMAN E9 00000
Jerusalem Venture Partners Iv Lp 10 percent owner C/O JVP CONSULTING INC, 41 MADISON AVE 25TH FLOOR, NEW YORK NY 10010

Qlik Technologies (Qlik Technologies) Headlines

From GuruFocus

Paul Singer Purchases Stake in Qlik Technologies

By Kyle Ferguson Kyle Ferguson 06-03-2016

Big Data Firms Struggle as They Trade on Fundamentals

By Ryan Foster Ryan Foster 02-12-2016