GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Taubman Centers Inc (NYSE:TCO) » Definitions » Intrinsic Value: Projected FCF

Taubman Centers (Taubman Centers) Intrinsic Value: Projected FCF : $40.25 (As of May. 12, 2024)


View and export this data going back to 1992. Start your Free Trial

What is Taubman Centers Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-12), Taubman Centers's Intrinsic Value: Projected FCF is $40.25. The stock price of Taubman Centers is $42.99. Therefore, Taubman Centers's Price-to-Intrinsic-Value-Projected-FCF of today is 1.1.

The historical rank and industry rank for Taubman Centers's Intrinsic Value: Projected FCF or its related term are showing as below:

TCO' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.68   Med: 0.95   Max: 1.31
Current: 1.07

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Taubman Centers was 1.31. The lowest was 0.68. And the median was 0.95.

TCO's Price-to-Projected-FCF is not ranked
in the REITs industry.
Industry Median: 0.67 vs TCO: 1.07

Taubman Centers Intrinsic Value: Projected FCF Historical Data

The historical data trend for Taubman Centers's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Taubman Centers Intrinsic Value: Projected FCF Chart

Taubman Centers Annual Data
Trend Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 49.49 51.63 51.09 47.99 46.41

Taubman Centers Quarterly Data
Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 48.77 46.41 44.61 41.68 40.25

Competitive Comparison of Taubman Centers's Intrinsic Value: Projected FCF

For the REIT - Retail subindustry, Taubman Centers's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Taubman Centers's Price-to-Projected-FCF Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Taubman Centers's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Taubman Centers's Price-to-Projected-FCF falls into.



Taubman Centers Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Taubman Centers's Free Cash Flow(6 year avg) = $273.56.

Taubman Centers's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Sep20)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*273.5624+-96.746/0.8)/61.697
=40.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Taubman Centers  (NYSE:TCO) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Taubman Centers's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=42.99/40.252811829359
=1.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Taubman Centers Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Taubman Centers's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Taubman Centers (Taubman Centers) Business Description

Industry
Traded in Other Exchanges
N/A
Address
200 East Long Lake Road, Suite 300, Bloomfield Hills, MI, USA, 48304-2324
Taubman Centers Inc is engaged in the ownership, leasing, acquisition, disposition, development, expansion, and management of shopping centers. The company owns or operates a collection of over 20 urban and suburban shopping centers in U.S. states, Puerto Rico, South Korea, and China. Some of the operating malls of the group are Cherry Creek Shopping center, City Creek Center, Dolphin Mall, Fair Oaks Mall, and Stamford Town Center. Taubman derives its revenue by offering its properties on lease.
Executives
Marakovits Cornelia Connelly director C/O TAUBMAN CENTERS, INC., 200 E. LONG LAKE RD., STE 300, BLOOMFIELD HILLS MI 48304
Ullman Myron E Iii director 100 SPEAR ST. SUITE 935, SAN FRANCISCO CA 94105
Michelle J Goldberg director 601 UNION STREET, SUITE 3100, SEATTLE WA 98101
Janice L Fields director 800 NORTH LINDBERGH BLVD., ST. LOUIS MO 63167
Nancy Killefer director 3170 FAIRVIEW PARK DRIVE, FALLS CHURCH VA 22042
Mayree C Clark director C/O ALLY FINANCIAL INC., 200 RENAISSANCE CENTER, DETROIT MI 48265
Michael J Embler director C/O NMI HOLDINGS, INC., 2100 POWELL STREET, EMERYVILLE CA 94608
Simon Leopold officer: EVP, CFO and Treasurer 70 E. LONG LAKE ROAD, BLOOMFIELD HILLS MI 48304
Paul Aubrey Wright officer: President, Taubman Asia Mngmt C/O TAUBMAN CENTERS, INC., 200 E. LONG LAKE ROAD, STE 300, BLOOMFIELD HILLS MI 48304
Jonathan Litt director LAND AND BUILDINGS, 1 LANDMARK SQUARE, 7TH FLOOR, STAMFORD CT 06901
Robert S Taubman director, officer: President, CEO, AND Chair BOD 200 EAST LONG LAKE RD, SUITE 300 P O BOX 200, BLOOMFIELD HILLS MI 48303-0200
William S Taubman officer: Chief Operating Officer 200 E LONG LAKE RD, TAUBMAN ASSET GROUP, BLOOMFIELD HILLS MI 48303
Peter John Sharp officer: President, Taubman Asia Mngmt C/O TAUBMAN CENTERS, INC., 200 E. LONG LAKE ROAD, STE 300, BLOOMFIELD HILLS MI 48304
Craig M Hatkoff director ONE WEST 72ND STREET, NEWYORK NY 10023
Jerome A Chazen director C/O CHAZEN CAPITAL PARTNERS LLC, 150 EAST 58TH STREET, 27TH FLOOR, NEW YORK NY 10155

Taubman Centers (Taubman Centers) Headlines

From GuruFocus

Taubman Schedules Third Quarter Earnings Release

By Business Wire Business Wire 10-12-2020

Taubman Centers Declares Quarterly Preferred Dividends

By Business Wire Business Wire 09-03-2020