GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » WGL Holdings Inc (NYSE:WGL) » Definitions » Intrinsic Value: Projected FCF

WGL Holdings (WGL Holdings) Intrinsic Value: Projected FCF : $0.00 (As of Apr. 26, 2024)


View and export this data going back to 1940. Start your Free Trial

What is WGL Holdings Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-26), WGL Holdings's Intrinsic Value: Projected FCF is $0.00. The stock price of WGL Holdings is $88.74. Therefore, WGL Holdings's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for WGL Holdings's Intrinsic Value: Projected FCF or its related term are showing as below:

WGL's Price-to-Projected-FCF is not ranked *
in the Utilities - Regulated industry.
Industry Median: 1.03
* Ranked among companies with meaningful Price-to-Projected-FCF only.

WGL Holdings Intrinsic Value: Projected FCF Historical Data

The historical data trend for WGL Holdings's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

WGL Holdings Intrinsic Value: Projected FCF Chart

WGL Holdings Annual Data
Trend Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Sep15 Sep16 Sep17
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 29.99 31.68 28.37 15.51 5.63

WGL Holdings Quarterly Data
Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.48 6.47 5.63 8.27 10.74

Competitive Comparison of WGL Holdings's Intrinsic Value: Projected FCF

For the Utilities - Regulated Gas subindustry, WGL Holdings's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WGL Holdings's Price-to-Projected-FCF Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, WGL Holdings's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where WGL Holdings's Price-to-Projected-FCF falls into.



WGL Holdings Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get WGL Holdings's Free Cash Flow(6 year avg) = $-47.57.

WGL Holdings's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar18)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-47.56832+1749.945*0.8)/51.577
=18.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


WGL Holdings  (NYSE:WGL) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

WGL Holdings's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=88.74/18.362620330198
=4.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


WGL Holdings Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of WGL Holdings's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


WGL Holdings (WGL Holdings) Business Description

Traded in Other Exchanges
N/A
Address
WGL Holdings' primary operating segment, Washington Gas Light, is a regulated gas distribution utility. This segment serves about 1.1 million customers in Maryland, Virginia, and the Washington, D.C., metro area. The nonregulated energy marketing segment buys and resells natural gas and electricity in competitive markets, in addition to designing, building, and operating energy systems including solar installations. WGL is signed on to some sizable midstream pipeline projects and angles to expand this business around its utility footprint.
Executives
Karen Hardwick officer: Senior Vice President and GC 1000 MAINE AVENUE, SW, WASHINGTON DC 20024
Dorothy Ramsey officer: Vice President 1000 MAINE AVENUE, SW, WASHINGTON DC 20024
Linda R Gooden director LOCKHEED MARTIN CORPORATION, 6801 ROCKLEDGE DRIVE, BETHESDA MD 20817
Leslie T Thornton officer: Senior VP, GC and Corp. Sec. 3921 COURTLAND CIRCLE, ALEXANDRIA VA 22305
David M Harris director 101 CONSTITUTION AVENUE, NW, WASHINGTON DC 20080
Debra L Lee director C/O BLACK ENTERTAINMENT, 1 BET PLZ. 1900W PLACE N.W., WASHINGTON DC 20018
Terry D Mccallister director, officer: Chairman and CEO 1100 H ST NW, WASHINGTON DC 20080
James F Lafond director 4401 GULF SHORE BLVD NORTH, UNIT 103, NAPLES FL 34103
Clancy George Patrick Jr director 1100 H ST NW, WASHINGTON DC 20080
Stephen C Beasley director THE WILLIAMS COMPANIES, ONCE WILLIAMS CENTER, SUITE 4700, TULSA OK 77002
Diane J Hoskins director 101 CONSTITUTION AVENUE, NW, WASHINGTON DC 20080
Karen Hastie Williams director GANNETT CO INC, 7950 JONES BRANCH DRIVE, MCLEAN VA 22107
Degraffenreidt James H Jr other: Former Chairman and CEO 1100 H ST NW, WASHINGTON DC 20080
Philip A Odeen director N/A, N/A OH 45202

WGL Holdings (WGL Holdings) Headlines

From GuruFocus

WGL Holdings Inc. (WGL) Chairman and CEO Terry D Mccallister sells 5,397 Shares

By GuruFocus Research GuruFocus Editor 04-29-2010

WGL Holdings Inc. (WGL) Chairman and CEO Terry D Mccallister sells 25,674 Shares

By GuruFocus Research GuruFocus Editor 12-15-2009

Why Dividends Matter

By Dividends4Life Dividends4Life 07-09-2014

WGL Holdings Inc. (WGL) Chairman and CEO Terry D Mccallister sells 15,739 Shares

By GuruFocus Research GuruFocus Editor 04-27-2010

WGL Holdings Inc. (WGL) President and COO Adrian P Chapman sells 25,999 Shares

By GuruFocus Research GuruFocus Editor 07-27-2010

The Most Important Thing to Consider When Selecting a Dividend Stock

By Dividends4Life Dividends4Life 07-12-2011

WGL Holdings Inc. (WGL) Chairman and CEO Terry D Mccallister sells 25,674 Shares

By GuruFocus Research GuruFocus Editor 12-15-2009

WGL Holdings Inc. (WGL) Chairman and CEO Terry D Mccallister sells 5,156 Shares

By GuruFocus Research GuruFocus Editor 04-30-2010