GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Alpine Electronics Inc (OTCPK:AELEF) » Definitions » Intrinsic Value: Projected FCF

Alpine Electronics (Alpine Electronics) Intrinsic Value: Projected FCF : $0.00 (As of Apr. 26, 2024)


View and export this data going back to . Start your Free Trial

What is Alpine Electronics Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-26), Alpine Electronics's Intrinsic Value: Projected FCF is $0.00. The stock price of Alpine Electronics is $16.58. Therefore, Alpine Electronics's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Alpine Electronics's Intrinsic Value: Projected FCF or its related term are showing as below:

AELEF's Price-to-Projected-FCF is not ranked *
in the Vehicles & Parts industry.
Industry Median: 1.05
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Alpine Electronics Intrinsic Value: Projected FCF Historical Data

The historical data trend for Alpine Electronics's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Alpine Electronics Intrinsic Value: Projected FCF Chart

Alpine Electronics Annual Data
Trend Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15 Mar16 Mar17 Mar18
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.21 18.12 18.08 14.43 18.47

Alpine Electronics Quarterly Data
Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.67 15.73 18.47 14.67 16.80

Competitive Comparison of Alpine Electronics's Intrinsic Value: Projected FCF

For the Auto Parts subindustry, Alpine Electronics's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Alpine Electronics's Price-to-Projected-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Alpine Electronics's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Alpine Electronics's Price-to-Projected-FCF falls into.



Alpine Electronics Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Alpine Electronics's Free Cash Flow(6 year avg) = $21.35.

Alpine Electronics's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar18)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*21.351285714286+1452*0.8)/69.015
=19.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Alpine Electronics  (OTCPK:AELEF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Alpine Electronics's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=16.58/19.776450728478
=0.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Alpine Electronics Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Alpine Electronics's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Alpine Electronics (Alpine Electronics) Business Description

Traded in Other Exchanges
N/A
Address
Alpine Electronics Inc is a manufacturer of audio, video, and communication systems for automotive vehicles. The company operates two business segments: audio equipment and information and communication equipment. In its audio equipment segment, Alpine produces sound systems including speakers and amplifiers. In its larger information and communication equipment segment, the company produces navigation systems, displays and integrated system solutions, including cloud services. All products are sold directly to car manufacturers as original equipment or to customers on the aftermarket. The largest end markets are Europe and North America.

Alpine Electronics (Alpine Electronics) Headlines

No Headlines