GURUFOCUS.COM » STOCK LIST » Financial Services » Credit Services » Provident Financial PLC (OTCPK:FPLPY) » Definitions » Intrinsic Value: Projected FCF

Provident Financial (Provident Financial) Intrinsic Value: Projected FCF : $5.54 (As of Apr. 25, 2024)


View and export this data going back to 2008. Start your Free Trial

What is Provident Financial Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-25), Provident Financial's Intrinsic Value: Projected FCF is $5.54. The stock price of Provident Financial is $2.28. Therefore, Provident Financial's Price-to-Intrinsic-Value-Projected-FCF of today is 0.4.

The historical rank and industry rank for Provident Financial's Intrinsic Value: Projected FCF or its related term are showing as below:

FPLPY' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.34   Med: 1.96   Max: 5.57
Current: 0.41

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Provident Financial was 5.57. The lowest was 0.34. And the median was 1.96.

FPLPY's Price-to-Projected-FCF is ranked better than
75.59% of 295 companies
in the Credit Services industry
Industry Median: 0.84 vs FPLPY: 0.41

Provident Financial Intrinsic Value: Projected FCF Historical Data

The historical data trend for Provident Financial's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Provident Financial Intrinsic Value: Projected FCF Chart

Provident Financial Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.04 5.23 6.16 - -

Provident Financial Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.16 - - - -

Competitive Comparison of Provident Financial's Intrinsic Value: Projected FCF

For the Credit Services subindustry, Provident Financial's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Provident Financial's Price-to-Projected-FCF Distribution in the Credit Services Industry

For the Credit Services industry and Financial Services sector, Provident Financial's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Provident Financial's Price-to-Projected-FCF falls into.



Provident Financial Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Provident Financial's Free Cash Flow(6 year avg) = $-5.91.

Provident Financial's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-5.9121428571429+738.101*0.8)/253.7
=2.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Provident Financial  (OTCPK:FPLPY) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Provident Financial's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=2.28/2.1056173484999
=1.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Provident Financial Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Provident Financial's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Provident Financial (Provident Financial) Business Description

Traded in Other Exchanges
Address
No. 1 Godwin Street, Bradford, West Yorkshire, GBR, BD1 2SU
Vanquis Banking Group plc is a specialist bank, focused on the mid cost credit market. It offers credit cards and loans as Vanquis and Vehicle Finance as Moneybarn. All are delivered online and are built with customer flexibility in mind.

Provident Financial (Provident Financial) Headlines

From GuruFocus

Wintergreen Fund Buys 4 New International Stocks

By Sheila Dang Sheila Dang 03-05-2015

Provident Financial Group: Non-Traditional Lender Growing Yearly

By Holmes Osborne, CFA Holmes Osborne, CFA 03-28-2016

David Winters Purchases 4 International Stocks in Q4

By Holly LaFon Holly LaFon 03-05-2015