GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » PRGX Global Inc (NAS:PRGX) » Definitions » Intrinsic Value: Projected FCF

PRGX Global (PRGX Global) Intrinsic Value: Projected FCF : $0.00 (As of Apr. 26, 2024)


View and export this data going back to 1996. Start your Free Trial

What is PRGX Global Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-26), PRGX Global's Intrinsic Value: Projected FCF is $0.00. The stock price of PRGX Global is $7.71. Therefore, PRGX Global's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for PRGX Global's Intrinsic Value: Projected FCF or its related term are showing as below:

PRGX's Price-to-Projected-FCF is not ranked *
in the Business Services industry.
Industry Median: 0.945
* Ranked among companies with meaningful Price-to-Projected-FCF only.

PRGX Global Intrinsic Value: Projected FCF Historical Data

The historical data trend for PRGX Global's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PRGX Global Intrinsic Value: Projected FCF Chart

PRGX Global Annual Data
Trend Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.70 5.69 5.68 4.09 3.12

PRGX Global Quarterly Data
Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.69 3.12 2.64 2.82 3.36

Competitive Comparison of PRGX Global's Intrinsic Value: Projected FCF

For the Specialty Business Services subindustry, PRGX Global's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PRGX Global's Price-to-Projected-FCF Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, PRGX Global's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where PRGX Global's Price-to-Projected-FCF falls into.



PRGX Global Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get PRGX Global's Free Cash Flow(6 year avg) = $3.31.

PRGX Global's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Sep20)*0.8)/Shares Outstanding (Diluted Average)
=(9.7849180867139*3.30544+56.307*0.8)/23.018
=3.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PRGX Global  (NAS:PRGX) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

PRGX Global's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=7.71/3.3621105065839
=2.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PRGX Global Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of PRGX Global's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


PRGX Global (PRGX Global) Business Description

Traded in Other Exchanges
N/A
Address
600 Galleria Parkway, Suite 100, Atlanta, GA, USA, 30339-5986
PRGX Global Inc is engaged in providing recovery audit and spends analytics service. Its services include recovery audit, spend analytics and supplier information management services. The company conducts its operations through three reportable segments: Recovery Audit Services - Americas, Recovery Audit Services - Europe/Asia-Pacific and Adjacent Services. The Recovery Audit Services - Americas segment are the largest segment in terms of clients served and revenue generated. The Recovery Audit Services - Europe/Asia-Pacific segment represents recovery audit services provided in Europe, Asia, and the Pacific region. Adjacent Services offerings are generally provided to clients on a global basis. The vast majority of the firm's revenue comes from recovery audit.
Executives
Matthew A Drapkin director 10 CORBIN DRIVE, 3RD FLOOR, DARIEN CT 06820
Mylle H Mangum director 3231 S E SIXTH AVENUE, TOPEKA KS 66607
Kevin Costello director C/O ARIBA INC, 807 11TH AVENUE, SUNNYVALE CA 94089
Joseph E Whitters director
William F Kimble director 6900 E. LAYTON AVE., SUITE 900, DENVER CO 80237
Simone C Walsh officer: Controller 600 GALLERIA PARKWAY, SUITE 100, ATLANTA GA 30339
Kurt Abkemeier officer: Chief Financial Officer C/O PROGRESS SOFTWARE CORPORATION, 14 OAK PARK DRIVE, BEDFORD MA 01730
Victor A Allums officer: SVP & General Counsel 600 GALLERIA PKWY SE SUITE 100 ATLANTA GA 30339
Ronald E. Stewart director, officer: President & CEO 5360 LONG ISLAND DRIVE ATLANTA GA 30327
Gregory J Owens director, officer: Executive Chairman 2755 CAMPUS DR 3RD FL SAN MATEO CA 94403-2538
Michael Cochrane officer: SVP, COO - Global Audit Oper. 600 GALLERIA PARKWAY SUITE 100 ATLANTA GA 30342
Headlands Strategic Opportunities Fund, Lp (the Partnership) 10 percent owner ONE EMBARCADERO CENTER SUITE 1600 SAN FRANCISCO CA 94111
Headlands Capital Management, Llc other: General Partner of 10% Owner ONE FERRY BUILDING SUITE 255 SAN FRANCISCO CA 94111
Cost David W Jr other: Member of investment committee ONE FERRY BUILDING SUITE 255 SAN FRANCISCO CA 94111
Park David E Iii other: Member of investment committee ONE FERRY BUILDING SUITE 255 SAN FRANCISCO CA 94111