SolarCity (SolarCity) Intrinsic Value: Projected FCF : $0.00 (As of Apr. 26, 2024)

View and export this data going back to 2012. Start your Free Trial

What is SolarCity Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-26), SolarCity's Intrinsic Value: Projected FCF is $0.00. The stock price of SolarCity is $8.05. Therefore, SolarCity's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for SolarCity's Intrinsic Value: Projected FCF or its related term are showing as below:

SCTY's Price-to-Projected-FCF is not ranked ^*
in the Utilities - Independent Power Producers industry.
Industry Median: 0.88
* Ranked among companies with meaningful Price-to-Projected-FCF only.

SolarCity Intrinsic Value: Projected FCF Historical Data

The historical data trend for SolarCity's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SolarCity Intrinsic Value: Projected FCF Chart

SolarCity Annual Data

Trend

Dec09

Dec10

Dec11

Dec12

Dec13

Dec14

Dec15

Intrinsic Value: Projected FCF

Get a 7-Day Free Trial

SolarCity Quarterly Data
	Dec11	Mar12	Jun12	Sep12	Dec12	Mar13	Jun13	Sep13	Dec13	Mar14	Jun14	Sep14	Dec14	Mar15	Jun15	Sep15	Dec15	Mar16	Jun16	Sep16
Intrinsic Value: Projected FCF	Get a 7-Day Free Trial															-	-	-	-	-

Competitive Comparison of SolarCity's Intrinsic Value: Projected FCF

For the Utilities - Independent Power Producers subindustry, SolarCity's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

SolarCity's Price-to-Projected-FCF Distribution in the Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, SolarCity's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where SolarCity's Price-to-Projected-FCF falls into.

SolarCity Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)

SolarCity (NAS:SCTY) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

SolarCity's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF	=	Share Price	/	Intrinsic Value: Projected FCF
	=	8.05	/
	=

SolarCity Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of SolarCity's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.

SolarCity (SolarCity) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » SolarCity Corp (NAS:SCTY) » Definitions » Intrinsic Value: Projected FCF

Comparable Companies

Traded in Other Exchanges

N/A

Address

Website

http://www.solarcity.com

SolarCity Corp was incorporated as a Delaware corporation on June 21, 2006. The Company is engaged in the design, manufacture, installation and sale or lease of solar energy systems to residential and commercial customers, or sale of electricity generated by solar energy systems to customers. Its customers include residential, commercial and government. The residential customers are individual homeowners who want to switch to cleaner, more affordable energy. Residential customers also include homeowners within communities developed by home builders the company is partnered with. The Commercial customers represent diverse business sectors, including technology, retail, manufacturing, agriculture and nonprofits, including customers such as Walmart, eBay, HP, Walgreens, Intel, and Safeway, Mexican businesses such as Tiendas Soriana, and thousands of other businesses across the United States, including SMBs. For government the company has installed solar energy systems for various federal, state and municipal government entities, including the U.S. Air Force, Army, Marines and Navy, the City of Lancaster, the City of San Jose, the City of Sacramento, the Department of Homeland Security and a number of schools and universities. The Company market and sell its products and services through a national sales organization that includes a direct outside sales force, a door-to-door sales force, call centers, a channel partner network and a robust customer referral program. It purchases components such as solar panels and inverters directly from multiple manufacturers. The Company's competitors include Vivint Solar Inc., Sunrun Inc., NRG Home Solar, Sungevity, Inc., Trinity Solar, Verengo, Inc., SunPower Corporation, SunEdison LLC, Borrego Solar Systems, Inc., G&S Solar Installers, Cenergy Power and numerous other companies. The Company's operations are subject to stringent and complex federal, state and local laws and regulations governing the occupational health and safety of its employees, wage regulations and environmental regulations.

Executives

Draper Associates L P	10 percent owner	55 EAST 3RD AVENUE, SAN MATEO CA 94401
Draper Associates Riskmasters Fund, Llc	10 percent owner	2882 SAND HILL ROAD, SUITE 150, MENLO PARK CA 94025
Antonio J. Gracias	director	C/O VALOR EQUITY PARTNERS, 200 SOUTH MICHIGAN AVENUE, SUITE 1020, CHICAGO IL 60604
Elon Musk	director, 10 percent owner	C/O TESLA MOTORS, INC., 3500 DEER CREEK ROAD, PALO ALTO CA 94304
Stephen T Jurvetson	10 percent owner	2882 SAND HILL ROAD, SUITE 150, MENLO PARK CA 94025
Jeffrey B Straubel	director	C/O TESLA MOTORS, INC., 3500 DEER CREEK ROAD, PALO ALTO CA 94304
Timothy C Draper	10 percent owner	55 EAST 3RD AVENUE, SAN MATEO CA 94401
Fisher John H N	director	2882 SAND HILL ROAD, SUITE 150, MENLO PARK CA 94025
Draper Fisher Jurvetion Partners Growth Fund 2006 Llc	10 percent owner	2882 SAND HILL RD SUITE 150, MENLO PARK CA 94025
Draper Fisher Jurvetson Fund Ix Lp	10 percent owner	PO Box 265GT Walker House Mary St, Georgetown Grand Cayman, Cayman Islands E9 00000
Draper Fisher Jurvetson Growth Fund 2006 Lp	10 percent owner	2882 SAND HILL RD STE 150, MENLO PARK CA 94025
Draper Fisher Jurvetson Partners Ix, Llc	10 percent owner	2882 SAND HILL ROAD, SUITE 150, MENLO PARK CA 94023
Kendall Donald R Jr	director	3055 CLEARVIEW WAY, SAN MATEO CA 94402
Brad W Buss	officer: Chief Financial Officer	198 CHAMPION COURT, SAN JOSE CA 95134
Van De Bunt Bennet	director	3340 OCEAN PARK BOULEVARD, 3RD FLOOR, SANTA MONICA CA 90405