GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Security Federal Corp (OTCPK:SFDL) » Definitions » Intrinsic Value: Projected FCF

Security Federal (Security Federal) Intrinsic Value: Projected FCF : $85.38 (As of Apr. 28, 2024)


View and export this data going back to . Start your Free Trial

What is Security Federal Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-28), Security Federal's Intrinsic Value: Projected FCF is $85.38. The stock price of Security Federal is $23.00. Therefore, Security Federal's Price-to-Intrinsic-Value-Projected-FCF of today is 0.3.

The historical rank and industry rank for Security Federal's Intrinsic Value: Projected FCF or its related term are showing as below:

SFDL' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.27   Med: 0.48   Max: 0.67
Current: 0.27

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Security Federal was 0.67. The lowest was 0.27. And the median was 0.48.

SFDL's Price-to-Projected-FCF is ranked better than
74.69% of 1213 companies
in the Banks industry
Industry Median: 0.44 vs SFDL: 0.27

Security Federal Intrinsic Value: Projected FCF Historical Data

The historical data trend for Security Federal's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Security Federal Intrinsic Value: Projected FCF Chart

Security Federal Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 52.54 56.56 64.30 84.04 85.38

Security Federal Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 84.04 88.08 85.33 88.24 85.38

Competitive Comparison of Security Federal's Intrinsic Value: Projected FCF

For the Banks - Regional subindustry, Security Federal's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Security Federal's Price-to-Projected-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Security Federal's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Security Federal's Price-to-Projected-FCF falls into.



Security Federal Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Security Federal's Free Cash Flow(6 year avg) = $10.92.

Security Federal's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(12.695422498353*10.9152+172.362*0.8)/3.238
=85.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Security Federal  (OTCPK:SFDL) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Security Federal's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=23.00/85.380690442874
=0.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Security Federal Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Security Federal's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Security Federal (Security Federal) Business Description

Traded in Other Exchanges
N/A
Address
P.O. Box 810, Aiken, SC, USA, 29802
Security Federal Corp and its subsidiaries are involved in the business of providing commercial and personal banking services as well as auto, business, home, and health insurance. The primary business of the company is to accept deposits from the general public and originate commercial real estate loans, commercial business loans, consumer loans as well as mortgage loans to buy or refinance one-to-four family residential real estate. It also originates construction loans and loans for the acquisition, development, and construction of residential subdivisions and commercial projects. The bank also operates Security federal trust and investments that offer trust, financial planning, and financial management services.
Executives
J Chris Verens director, officer: President P O BOX 810, AIKEN SC 29802
Nathan Crowe officer: Chief Accounting Officer 238 RICHLAND AVENUE NORTHWEST, AIKEN SC 29801
Darrell R Rains officer: Chief Financial Officer P.O. BOX 15367, AUGUSTA GA 30909
Philip R. Wahl director 238 RICHLAND AVENUE NW, AIKEN SC 29801
Toole Frampton W. Iii director 238 RICHLAND AVENUE NW, AIKEN SC 29801
Robert E Alexander director P O BOX 810, AIKEN SC 29802
Richard T Harmon director, officer: Exec. VP and CLO of the Bank 238 RICHLAND AVENUE WEST, AIKEN SC 29801
Toole Gasper L Iii director, officer: VP P O BOX 810, AIKEN SC 29802
Jessica T Cummins officer: Chief Financial Officer 238 RICHLAND AVENUE WEST, AIKEN SC 29801
Thomas Lucius Moore director P O BOX 810, AIKEN SC 29802
Thomas Francis M Jr officer: Senior VP P O BOX 810, AIKEN SC 29802
William Clyburn director P O BOX 810, AIKEN SC 29802
Roy G Lindburg officer: Treasurer/CFO P O BOX 810, AIKEN SC 29802
Frank M Thomas director PO BOX 810, AIKEN SC 29802
William Barry Adams director, officer: Exec. VP-Security Federal Bank P.O. BOX 810, AIKEN SC 29802

Security Federal (Security Federal) Headlines

From GuruFocus

Security Federal Announces Cash Dividend

By GuruFocusNews GuruFocusNews 06-20-2022

Security Federal Corporation Announces Cash Dividend

By Marketwired Marketwired 05-25-2021

Security Federal Announces Cash Dividend

By GuruFocusNews GuruFocusNews 06-30-2022

Security Federal Corporation Announces Cash Dividend

By GlobeNewswire GlobeNewswire 05-25-2021