GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » TECO Energy Inc (NYSE:TE) » Definitions » Intrinsic Value: Projected FCF

TECO Energy (TECO Energy) Intrinsic Value: Projected FCF : $0.00 (As of Apr. 26, 2024)


View and export this data going back to . Start your Free Trial

What is TECO Energy Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-26), TECO Energy's Intrinsic Value: Projected FCF is $0.00. The stock price of TECO Energy is $27.64. Therefore, TECO Energy's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for TECO Energy's Intrinsic Value: Projected FCF or its related term are showing as below:

TE's Price-to-Projected-FCF is not ranked *
in the Utilities - Regulated industry.
Industry Median: 1.04
* Ranked among companies with meaningful Price-to-Projected-FCF only.

TECO Energy Intrinsic Value: Projected FCF Historical Data

The historical data trend for TECO Energy's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

TECO Energy Intrinsic Value: Projected FCF Chart

TECO Energy Annual Data
Trend Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.33 13.47 14.13 15.62 13.40

TECO Energy Quarterly Data
Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.03 14.84 14.28 13.40 13.88

Competitive Comparison of TECO Energy's Intrinsic Value: Projected FCF

For the Utilities - Regulated Electric subindustry, TECO Energy's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TECO Energy's Price-to-Projected-FCF Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, TECO Energy's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where TECO Energy's Price-to-Projected-FCF falls into.



TECO Energy Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get TECO Energy's Free Cash Flow(6 year avg) = $120.53.

TECO Energy's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar16)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*120.528+2582.3*0.8)/235.200
=13.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


TECO Energy  (NYSE:TE) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

TECO Energy's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=27.64/13.662027794041
=2.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


TECO Energy Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of TECO Energy's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


TECO Energy (TECO Energy) Business Description

Traded in Other Exchanges
N/A
Address
TECO Energy Inc was incorporated in Florida in 1981 as part of a restructuring in which it became the parent corporation of Tampa Electric Company. The Company is an energy-related holding company with five core businesses, consisting of regulated electric and gas utility operations in Florida and other operating companies engaged in coal mining and synthetic fuel production, waterborne transportation services and unregulated electric generation with long-term contracts and regulated electricity distribution in Guatemala. In 2000 and 2001, the Company announced a series of investments in unregulated domestic power generation facilities outside of Florida, which were made in the 2000 through 2003 period. In the same period, the Company also invested in other smaller unregulated energy service providers within Florida. These investments were made in anticipation of a movement toward competitive energy markets in Florida and other states in which the Company was investing in new power plants. In 2003, the Company announced its revised business strategy, which was to focus on its Florida utilities and other profitable operating companies and to reduce the risk to cash flow and earnings from its involvement in the merchant power sector. Since that announcement, the Company has taken a number of steps that have eliminated its merchant power risk and improved its financial results. The Company's regulated utility companies, Tampa Electric and Peoples Gas operate in the high-growth Florida market. Tampa Electric serves almost 720,000 retail customers in a 2,000-square-mile service area in West Central Florida and has electric generating plants with a winter peak generating capacity of 4,730 MW. PGS, Florida's largest gas distribution utility, serves more than 360,000 residential, commercial, industrial and electric power generating customers in all major metropolitan areas of the state, with a total natural gas throughput of almost 1.8 billion therms in 2015.. Peoples Gas System, a division of Tampa Electric Company, is engaged in the purchase and distribution of natural gas for residential, commercial, industrial and electric power generation customers in Florida. The Company's other energy-related operating companies are: TECO Coal, TECO Transport and TECO Guatemala. TECO Coal, through its subsidiaries, operates 13 surface and 27 underground mines and related coal processing facilities in eastern Kentucky, Tennessee and southwestern Virginia producing metallurgical-grade and high-quality steam coals. TECO Transport, the Company's waterborne transportation company, through its subsidiaries, operates a fleet of inland river barges and towboats on the Ohio, Mississippi and Illinois rivers and their tributaries; a fleet of eight oceangoing tug-barge combination units and three ships that operate in the Gulf of Mexico and world wide; and a dry-bulk storage and transfer terminal located on the Mississippi River southeast of New Orleans. TECO
Executives
Sherrill W Hudson director 201 SOUTH BISCAYNE BOULEVARD, 34TH FLOOR, MIAMI CENTER, MIAMI FL 33131
Paul L Whiting director 2910 BAY TO BAY BLVD #200, TAMPA FL 33629
Evelyn V Follit director 200 TAYLOR ST STE 400, FORTH WORTH TX 76102
Dubose Ausley director C/O TECO ENERGY INC, P O BOX 111, TAMPA FL 336010111
William P Sovey director 5349 WINDING CREEK ROAD, ROCKFORD IL 61114
Shirley M Payne officer: VP-Corp Accounting and Tax C/O TECO ENERGY INC, P O BOX 111, TAMPA FL 336010111
Ira D Hall director C/O TECO ENERGY INC, P O BOX 111, TAMPA FL 336010111

TECO Energy (TECO Energy) Headlines

From GuruFocus

TECO Energy Inc. Reports Operating Results (10-Q)

By gurufocus 10qk 08-06-2010

Teco Energy Inc. (TE) Dividend Stock Analysis

By Dividends4Life Dividends4Life 01-13-2012

TECO Energy Inc. Reports Operating Results (10-Q)

By gurufocus 10qk 10-30-2009

Mario Gabelli Comments on TECO Energy Inc.

By Holly LaFon Holly LaFon 01-29-2016

TECO Energy Inc. Reports Operating Results (10-Q)

By gurufocus 10qk 11-05-2010

TECO Energy Inc. Reports Operating Results (10-Q)

By gurufocus 10qk 05-06-2010

Mario Gabelli Comments on TECO Energy Inc.

By Holly LaFon 10-19-2015