GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Diamond Foods Inc (NAS:DMND) » Definitions » Beneish M-Score

Diamond Foods (Diamond Foods) Beneish M-Score : 0.00 (As of May. 12, 2024)


View and export this data going back to . Start your Free Trial

What is Diamond Foods Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Diamond Foods's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of Diamond Foods was 0.00. The lowest was 0.00. And the median was 0.00.


Diamond Foods Beneish M-Score Historical Data

The historical data trend for Diamond Foods's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Diamond Foods Beneish M-Score Chart

Diamond Foods Annual Data
Trend Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 Jul15
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.26 -2.72 -3.47 -2.32 -2.55

Diamond Foods Quarterly Data
Jan11 Apr11 Jul11 Oct11 Jan12 Apr12 Jul12 Oct12 Jan13 Apr13 Jul13 Oct13 Jan14 Apr14 Jul14 Oct14 Jan15 Apr15 Jul15 Oct15
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.20 -1.96 -2.45 -2.55 -2.58

Competitive Comparison of Diamond Foods's Beneish M-Score

For the Packaged Foods subindustry, Diamond Foods's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Diamond Foods's Beneish M-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Diamond Foods's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Diamond Foods's Beneish M-Score falls into.



Diamond Foods Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Diamond Foods for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9709+0.528 * 0.8776+0.404 * 1.0245+0.892 * 0.9604+0.115 * 1.1079
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9522+4.679 * -0.004217-0.327 * 0.9414
=-2.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Oct15) TTM:Last Year (Oct14) TTM:
Total Receivables was $111.3 Mil.
Revenue was 224.849 + 201.81 + 186.067 + 229.667 = $842.4 Mil.
Gross Profit was 60.879 + 54.489 + 52.957 + 61.158 = $229.5 Mil.
Total Current Assets was $353.2 Mil.
Total Assets was $1,281.8 Mil.
Property, Plant and Equipment(Net PPE) was $141.6 Mil.
Depreciation, Depletion and Amortization(DDA) was $28.6 Mil.
Selling, General, & Admin. Expense(SGA) was $153.5 Mil.
Total Current Liabilities was $205.3 Mil.
Long-Term Debt & Capital Lease Obligation was $627.1 Mil.
Net Income was 7.779 + 7.869 + 6.29 + 11.177 = $33.1 Mil.
Non Operating Income was -1.501 + 4.411 + -1.428 + -1.49 = $-0.0 Mil.
Cash Flow from Operations was 5.074 + -15.506 + -5.459 + 54.419 = $38.5 Mil.
Total Receivables was $119.3 Mil.
Revenue was 246.621 + 219.07 + 190.892 + 220.577 = $877.2 Mil.
Gross Profit was 59.39 + 49.289 + 45.096 + 55.928 = $209.7 Mil.
Total Current Assets was $403.3 Mil.
Total Assets was $1,338.4 Mil.
Property, Plant and Equipment(Net PPE) was $133.0 Mil.
Depreciation, Depletion and Amortization(DDA) was $30.4 Mil.
Selling, General, & Admin. Expense(SGA) was $167.8 Mil.
Total Current Liabilities was $287.1 Mil.
Long-Term Debt & Capital Lease Obligation was $636.3 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(111.267 / 842.393) / (119.326 / 877.16)
=0.132084 / 0.136037
=0.9709

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(209.703 / 877.16) / (229.483 / 842.393)
=0.23907 / 0.272418
=0.8776

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (353.194 + 141.599) / 1281.782) / (1 - (403.323 + 132.997) / 1338.411)
=0.61398 / 0.599286
=1.0245

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=842.393 / 877.16
=0.9604

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(30.448 / (30.448 + 132.997)) / (28.622 / (28.622 + 141.599))
=0.186289 / 0.168146
=1.1079

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(153.482 / 842.393) / (167.835 / 877.16)
=0.182198 / 0.191339
=0.9522

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((627.13 + 205.348) / 1281.782) / ((636.289 + 287.099) / 1338.411)
=0.649469 / 0.689914
=0.9414

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(33.115 - -0.008 - 38.528) / 1281.782
=-0.004217

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Diamond Foods has a M-score of -2.58 suggests that the company is unlikely to be a manipulator.


Diamond Foods Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Diamond Foods's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Diamond Foods (Diamond Foods) Business Description

Traded in Other Exchanges
N/A
Address
Diamond Foods Inc was incorporated in Delaware in 2005 as the successor to Diamond Walnut Growers, Inc., a member-owned California agricultural cooperative association. In July 2005, Diamond Walnut Growers, Inc. merged with and into Diamond Foods, Inc., converted from a cooperative association to a Delaware corporation and completed an initial public offering of Diamond Foods' common stock. The Company is a packaged food company focused on building and energizing brands. It is engaged in processing, marketing and distributing snack products and culinary, in-shell and ingredient nuts. The Company's segments include Snacks and Nuts. The Company sells snack products under Kettle Brand(r) and Pop Secret(r) brands. Microwave popcorn products are offered in traditional flavors. In March 2010, the Company complemented its snack portfolio with the acquisition of Kettle Foods, a premium potato chip company. Kettle Foods products are offered in a variety of flavors and sizes. Its snack products are typically available in grocery store snack, natural and produce aisles, mass merchandisers, club stores, convenience stores, drug stores, natural food stores and other places where snacks are sold. Under the nuts segment the Company sells nut products under the Emerald brand, and Diamond of California(r) brand in grocery store baking aisles and produce aisles and through mass merchandisers and club stores. Culinary nuts are marketed to individuals who prepare meals or baked goods at home and who value fresh, high-quality products. The Company also sell in-shell nuts under the Diamond of California(r) brand during the winter holiday season. Its non-retail nut business includes international markets and North American ingredient customers. It market ingredient nuts internationally under the Diamond of California(r) brand to food processors, restaurants, bakeries and food service companies and their suppliers. Diamond's institutional and industrial customers use its standard or customer-specified products to add flavor and texture in their product offerings. It also sells in-shell nuts to international markets. Emerald products include roasted, glazed and flavored nuts, trail mixes, granola, dried fruit and similar offerings that are sold where snack nuts and convenient breakfast items are sold. The Company obtains its raw materials from domestic and international sources. The Company's products competes with other food industries. It is subject to governmental laws and regulations.
Executives
Edward A Blechschmidt director ONE HEALTHSOUTH PARKWAY, BIRMINGHAM AL 35243
Linda B Segre officer: EVP, Chief Strat. & People Ofc 2180 RUTHERFORD ROAD, CARLSBAD CA 92008
David Colo officer: EVP, Chief Operating Officer C/O DIAMOND FOODS, INC., 600 MONTGOMERY STREET, 13TH FLOOR, SAN FRANCISCO CA 94111
Richard Dean Hollis director 3603 HAVEN AVENUE, SUITE E, MENLO PARK CA 94025
Robert Zollars director 3061 ZANKER RD, SAN JOSEC CA 95134
Nigel A Rees director ONE POST STREET, SAN FRANCISCO CA 94104
Raymond Silcock officer: EVP & Chief Financial Officer 399 JEFFERSON ROAD, PARSIPPANY NJ 07054
Alison Davis director 255 FISERV DRIVE, BROOKFIELD WI 53045
Brian J Driscoll director, officer: President & CEO THREE LAKES DR, NORTHFIELD IL 60093
Celeste A. Clark director C/O ADVANCEPIERRE FOODS HOLDINGS, INC., 9987 CARVER ROAD, BLUE ASH OH 45242
Stephen Kim officer: EVP, GC & Chief Legal Officer CO DIAMOND FOODS INC., 600 MONTGOMERY STREET 33RD FLOOR, SAN FRANCISCO CA 94111
Oaktree Holdings, Inc. 10 percent owner 333 SOUTH GRAND AVENUE, 28TH FLOOR, LOS ANGELES CA 90071
Oaktree Capital Management Lp 10 percent owner 333 S GRAND AVE 28TH FL, LOS ANGELES CA 90071
Oaktree Holdings, Llc 10 percent owner 333 SOUTH GRAND AVENUE, 28TH FLOOR, LOS ANGELES CA 90071
Ocm Holdings I, Llc 10 percent owner 333 SOUTH GRAND AVENUE, 28TH FLOOR, LOS ANGELES CA 90071

Diamond Foods (Diamond Foods) Headlines

From GuruFocus

Diamond Foods: Positioned for a Strong Come Back?

By Street Authority Street Authority 07-06-2012

Why Diamond Foods is a Buy

By sandyinvestment sandyinvestment 07-29-2014

Diamond Foods Inc. Reports Operating Results (10-Q)

By gurufocus 10qk 05-27-2010

Diamond Foods Inc. (DMND) CEO Michael J Mendes buys 1,000 Shares

By GuruFocus Research GuruFocus Editor 10-14-2010

A Few Reasons To Bank Upon This Food Retailer

By smartinvestments smartinvestments 12-18-2014

David Einhorn Comments on Diamond Foods (DMND)

By Holly LaFon Holly LaFon 05-31-2012

Diamond Foods update: Restatements and Price Collapse

By Frank Voisin Frank Voisin 02-09-2012

Diamond Foods: Thoughts on Growth & Debt

By Alex Morris Alex Morris 04-05-2011

Diamond Foods Inc. Reports Operating Results (10-Q)

By gurufocus 10qk 12-08-2010