GURUFOCUS.COM » STOCK LIST » Technology » Software » Mattersight Corp (NAS:MATR) » Definitions » Beneish M-Score

Mattersight (Mattersight) Beneish M-Score : 0.00 (As of May. 12, 2024)


View and export this data going back to 2000. Start your Free Trial

What is Mattersight Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Mattersight's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of Mattersight was 0.00. The lowest was 0.00. And the median was 0.00.


Mattersight Beneish M-Score Historical Data

The historical data trend for Mattersight's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mattersight Beneish M-Score Chart

Mattersight Annual Data
Trend Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.31 -3.19 -3.19 -2.51 -3.73

Mattersight Quarterly Data
Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.14 -3.29 -3.73 -4.13 -4.87

Competitive Comparison of Mattersight's Beneish M-Score

For the Software - Application subindustry, Mattersight's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mattersight's Beneish M-Score Distribution in the Software Industry

For the Software industry and Technology sector, Mattersight's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Mattersight's Beneish M-Score falls into.



Mattersight Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Mattersight for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8313+0.528 * 0.9532+0.404 * 0.9366+0.892 * 1.1336+0.115 * 0.7837
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8836+4.679 * -0.475869-0.327 * 1.1878
=-4.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun18) TTM:Last Year (Jun17) TTM:
Total Receivables was $7.31 Mil.
Revenue was 11.725 + 13.714 + 13.649 + 11.344 = $50.43 Mil.
Gross Profit was 8.161 + 9.788 + 9.967 + 8.225 = $36.14 Mil.
Total Current Assets was $16.01 Mil.
Total Assets was $28.86 Mil.
Property, Plant and Equipment(Net PPE) was $6.33 Mil.
Depreciation, Depletion and Amortization(DDA) was $5.86 Mil.
Selling, General, & Admin. Expense(SGA) was $26.73 Mil.
Total Current Liabilities was $17.76 Mil.
Long-Term Debt & Capital Lease Obligation was $7.50 Mil.
Net Income was -4.538 + -2.131 + -1.549 + -3.016 = $-11.23 Mil.
Non Operating Income was -0.125 + 0.111 + 0.071 + -0.039 = $0.02 Mil.
Cash Flow from Operations was -2.84 + 4.71 + 0.119 + 0.494 = $2.48 Mil.
Total Receivables was $7.76 Mil.
Revenue was 10.558 + 10.959 + 12.558 + 10.412 = $44.49 Mil.
Gross Profit was 7.245 + 7.52 + 8.654 + 6.969 = $30.39 Mil.
Total Current Assets was $20.24 Mil.
Total Assets was $40.64 Mil.
Property, Plant and Equipment(Net PPE) was $10.59 Mil.
Depreciation, Depletion and Amortization(DDA) was $6.40 Mil.
Selling, General, & Admin. Expense(SGA) was $26.69 Mil.
Total Current Liabilities was $14.23 Mil.
Long-Term Debt & Capital Lease Obligation was $15.71 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(7.309 / 50.432) / (7.756 / 44.487)
=0.144928 / 0.174343
=0.8313

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(30.388 / 44.487) / (36.141 / 50.432)
=0.683076 / 0.716628
=0.9532

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (16.006 + 6.33) / 28.863) / (1 - (20.241 + 10.588) / 40.642)
=0.226137 / 0.24145
=0.9366

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=50.432 / 44.487
=1.1336

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(6.399 / (6.399 + 10.588)) / (5.859 / (5.859 + 6.33))
=0.3767 / 0.480679
=0.7837

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(26.734 / 50.432) / (26.688 / 44.487)
=0.5301 / 0.599906
=0.8836

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((7.499 + 17.758) / 28.863) / ((15.71 + 14.232) / 40.642)
=0.875065 / 0.736726
=1.1878

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-11.234 - 0.018 - 2.483) / 28.863
=-0.475869

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Mattersight has a M-score of -4.86 suggests that the company is unlikely to be a manipulator.


Mattersight Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Mattersight's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Mattersight (Mattersight) Business Description

Traded in Other Exchanges
N/A
Address
Mattersight Corp is engaged in the software industry. It is an enterprise analytics company focusing on customer and employee interactions and behaviors. Mattersight's Behavioral Analytics service captures and analyzes customer and employee interactions, employee desktop data, and other contextual information to improve operational performance and predict future customer and employee outcomes. The company's products include routing, coaching, analytics, and quality. Routing refers to pairing customers and agents to make conversations easier, coaching refers to identifying key improvement opportunities for each employee, analytics uses advanced data science to predict the customer's next action and quality streamlines the QA process.
Executives
Henry Feinberg director 528 RAMONA ST, PALO ALTO CA 94301
Tench Coxe director, 10 percent owner 755 PAGE MILL ROAD, SUITE A-200, PALO ALTO CA 94304
David B Mullen director, officer: CFO C/O NAVIGATION TECHNOLOGIES CORP, 222 MERCHANDISE MART STE 900, CHICAGO IL 60654
Michael L Speiser 10 percent owner 755 PAGE MILL ROAD, SUITE A-200, PALO ALTO CA 94304-1005
Jeffrey W Bird 10 percent owner 755 PAGE MILL RD STE A-200, PALO ALTO CA 94304-1005
James N White 10 percent owner 755 PAGE MILL ROAD, SUITE A-200, PALO ALTO CA 94304-1005
Hill Ventures Sutter 10 percent owner 755 PAGE MILL RD, SUITE A200, PALO ALTO CA 94304
Pullara Samuel J Iii 10 percent owner 755 PAGE MILL ROAD, SUITE A-200, PALO ALTO CA 94304
Stefan A Dyckerhoff 10 percent owner C.O. JUNIPER NETWORKS, INC., 1194 N. MATHILDA AVE., SUNNYVALE CA 94089
Investor Growth Capital, Llc 10 percent owner ONE ROCKEFELLER PLAZA. SUITE 2801, NEW YORK NY 10020
Younger William H Jr 10 percent owner 755 PAGE MILL ROAD, SUITE A-200, PALO ALTO CA 94304-1005
Baker G Leonard Jr 10 percent owner 755 PAGE MILL ROAD, SUITE A-200, PALO ALTO CA 94304-1005
James C Gaither 10 percent owner 755 PAGE MILL ROAD, SUITE A-200, PALO ALTO CA 94304-1005
Sutter Hill Entrepreneurs Fund Qp Lp 10 percent owner 755 PAGE MILL ROAD, SUITE A-200, PALO ALTO CA 94304-1005
Sutter Hill Entrepreneurs Fund Ai Lp 10 percent owner 755 PAGE MILL ROAD, SUITE A-200, PALO ALTO CA 94304-1005