GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » Ruby Tuesday Inc (NYSE:RT) » Definitions » Beneish M-Score

Ruby Tuesday (Ruby Tuesday) Beneish M-Score : 0.00 (As of May. 13, 2024)


View and export this data going back to 1996. Start your Free Trial

What is Ruby Tuesday Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Ruby Tuesday's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of Ruby Tuesday was 0.00. The lowest was 0.00. And the median was 0.00.


Ruby Tuesday Beneish M-Score Historical Data

The historical data trend for Ruby Tuesday's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ruby Tuesday Beneish M-Score Chart

Ruby Tuesday Annual Data
Trend May08 May09 May10 May11 May12 May13 May14 May15 May16 May17
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.06 -2.96 -2.96 -3.08 -3.13

Ruby Tuesday Quarterly Data
Nov12 Feb13 May13 Aug13 Nov13 Feb14 May14 Aug14 Nov14 Feb15 May15 Aug15 Nov15 Feb16 May16 Aug16 Nov16 Feb17 May17 Aug17
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.48 -3.51 -4.44 -3.13 -3.11

Competitive Comparison of Ruby Tuesday's Beneish M-Score

For the Restaurants subindustry, Ruby Tuesday's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ruby Tuesday's Beneish M-Score Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Ruby Tuesday's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ruby Tuesday's Beneish M-Score falls into.



Ruby Tuesday Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ruby Tuesday for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8923+0.528 * 1.0522+0.404 * 1.0779+0.892 * 0.8542+0.115 * 1.0775
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1878+4.679 * -0.11284-0.327 * 1.0344
=-3.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Aug17) TTM:Last Year (Aug16) TTM:
Total Receivables was $9.0 Mil.
Revenue was 217.307 + 254.863 + 225.732 + 214.719 = $912.6 Mil.
Gross Profit was 36.412 + 47.473 + 36.226 + 25.539 = $145.7 Mil.
Total Current Assets was $92.6 Mil.
Total Assets was $701.0 Mil.
Property, Plant and Equipment(Net PPE) was $567.1 Mil.
Depreciation, Depletion and Amortization(DDA) was $40.0 Mil.
Selling, General, & Admin. Expense(SGA) was $113.5 Mil.
Total Current Liabilities was $86.0 Mil.
Long-Term Debt & Capital Lease Obligation was $213.3 Mil.
Net Income was -9.846 + -8.687 + -19.805 + -37.956 = $-76.3 Mil.
Non Operating Income was 5.072 + 6.264 + 4.87 + 4.844 = $21.1 Mil.
Cash Flow from Operations was 2.664 + 2.785 + 3.822 + -27.512 = $-18.2 Mil.
Total Receivables was $11.8 Mil.
Revenue was 256.657 + 279.322 + 271.47 + 260.956 = $1,068.4 Mil.
Gross Profit was 36.497 + 53.282 + 47.659 + 41.982 = $179.4 Mil.
Total Current Assets was $121.6 Mil.
Total Assets was $818.2 Mil.
Property, Plant and Equipment(Net PPE) was $651.8 Mil.
Depreciation, Depletion and Amortization(DDA) was $49.8 Mil.
Selling, General, & Admin. Expense(SGA) was $111.8 Mil.
Total Current Liabilities was $124.0 Mil.
Long-Term Debt & Capital Lease Obligation was $213.7 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(9.017 / 912.621) / (11.829 / 1068.405)
=0.00988 / 0.011072
=0.8923

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(179.42 / 1068.405) / (145.65 / 912.621)
=0.167933 / 0.159595
=1.0522

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (92.587 + 567.114) / 701.022) / (1 - (121.64 + 651.777) / 818.159)
=0.058944 / 0.054686
=1.0779

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=912.621 / 1068.405
=0.8542

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(49.781 / (49.781 + 651.777)) / (39.979 / (39.979 + 567.114))
=0.070958 / 0.065853
=1.0775

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(113.451 / 912.621) / (111.816 / 1068.405)
=0.124313 / 0.104657
=1.1878

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((213.255 + 86.039) / 701.022) / ((213.728 + 123.972) / 818.159)
=0.42694 / 0.412756
=1.0344

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-76.294 - 21.05 - -18.241) / 701.022
=-0.11284

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ruby Tuesday has a M-score of -3.21 suggests that the company is unlikely to be a manipulator.


Ruby Tuesday Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Ruby Tuesday's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Ruby Tuesday (Ruby Tuesday) Business Description

Traded in Other Exchanges
N/A
Address
Ruby Tuesday Inc was incorporated in the state of Georgia. The first Ruby Tuesday(r) restaurant was opened in 1972 in Knoxville, Tennessee near the campus of the University of Tennessee. The Company owns, operates and franchises the Ruby Tuesday casual dining restaurant chain. The Company is subject to a variety of federal, state, and international laws governing franchise sales and the franchise relationship.
Executives
Rhonda J Parish officer: See Remarks 203 EAST MAINST P 12-02, SPARTANBURG SC 29319
Bernard Jr Lanigan director 150 WEST CHURCH AVENUE, MARYVILLE TN 37801
Cardwell F Lane Jr director C/O RUBY TUESDAY, INC., 150 WEST CHURCH AVENUE, MARYVILLE TN 37801
Stephen I Sadove director
James J Buettgen director, officer: President & Chief Exec Officer 150 WEST CHURCH AVE, MARYVILLE TN 37801
Jill Golder officer: EVP, Chief Financial Officer 305 HARTMANN DRIVE, LEBANON TN 37087
Scarlett May officer: SVP,Chief Legal Officer & Sec. 26901 MALIBU HILLS ROAD, CALABASAS HILLS CA 91301
Todd Burrowes officer: RT Concept Pres,Chief Ops Ofcr 150 WEST CHURCH AVENUE, MARYVILLE TN 37801
Matthew A Drapkin director 10 CORBIN DRIVE, 3RD FLOOR, DARIEN CT 06820
Michael O Moore officer: EVP - Chief Financial Officer 150 W CHURCH AVE, RUBY TUESDAY, INC., MARYVILLE TN 37801
Kimberly Grant officer: Pres.,Ruby Tuesday Concept 150 WEST CHURCH AVENUE, MARYVILLE TN 37801
Steven R Becker director 5525 NAKOMA DRIVE, DALLAS TX 75209
Beall Samuel E Iii director, officer: Chief Executive Officer RUBY TUESDAY INC 150 WEST CHURCH AVE MARYVILLE TN 37801
Donald R Ratajczak director THE HARTSFIELD COLONNADE, 4893 RIVERDALE RD STE 260, ATLANTA GA 30337
Haslam James A Iii director 165 MADISON AVENUE, MEMPHIS TN 38103

Ruby Tuesday (Ruby Tuesday) Headlines

From GuruFocus

Ruby Tuesday Inc. Reports Operating Results (10-Q)

By gurufocus 10qk 10-13-2009

Ruby Tuesday Inc. (RT) CEO Samuel E Iii Beall sells 350,000 Shares

By GuruFocus Research GuruFocus Editor 01-28-2010

Ruby Tuesday Inc. (RT) Senior VP-CTO Nicolas Ibrahim sells 1,929 Shares

By GuruFocus Research GuruFocus Editor 08-03-2010

Ruby Tuesday Inc. Reports Operating Results (10-Q)

By gurufocus 10qk 01-08-2010

Insiders Host Ruby Tuesday Buy Party

By James Li James Li 10-14-2016

Ruby Tuesday: Disappointing Second Quarter Results

By Mrinalini Chaudhuri TaniaC 03-27-2015

Is Ruby Tuesday a Good Investment Now?

By techjunk13 techjunk13 10-28-2014

Ruby Tuesday In Legal Tangle

By reports.droy reports.droy 01-30-2015

Donald Smith Takes a Bigger Bite of Ruby Tuesday

By Sydnee Gatewood Sydnee Gatewood 09-27-2016