HSNI has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
HSNI has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
HSN's total free cash flow for the months ended in Sep. 2017 was $18 Mil. Its total free cash flow for the trailing twelve months (TTM) ended in Sep. 2017 was $182 Mil.
HSN's Free Cash Flow per Share for the months ended in Sep. 2017 was $0.33. Its free cash flow per share for the trailing twelve months (TTM) ended in Sep. 2017 was $3.46.
Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Free Cash Flow Growth Rate using Free Cash Flow per Share data.
The historical data trend for HSN's Free Cash Flow can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
HSN Annual Data | |||||||||||||||||||||
Trend | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Dec13 | Dec14 | Dec15 | Dec16 | |||||||||||
Free Cash Flow | Get a 7-Day Free Trial | 96.09 | 179.96 | 91.40 | 142.84 | 194.78 |
HSN Quarterly Data | ||||||||||||||||||||
Dec12 | Mar13 | Jun13 | Sep13 | Dec13 | Mar14 | Jun14 | Sep14 | Dec14 | Mar15 | Jun15 | Sep15 | Dec15 | Mar16 | Jun16 | Sep16 | Dec16 | Mar17 | Jun17 | Sep17 | |
Free Cash Flow | Get a 7-Day Free Trial | 15.14 | 109.15 | 12.48 | 43.28 | 17.55 |
Free Cash Flow is considered one of the most important parameters to measure a company's earnings power by value investors because it is not subject to estimates of Depreciation, Depletion and Amortization (DDA). However, when we look at the Free Cash Flow, we should look from a long term perspective, because any year's Free Cash Flow can be drastically affected by the spending on Property, Plant, & Equipment (PPE) of the business in that year. Over the long term, Free Cash Flow should give pretty good picture on the real earnings power of the company.
HSN's Free Cash Flow for the fiscal year that ended in Dec. 2016 is calculated as
Free Cash Flow (A: Dec. 2016 ) | = | Cash Flow from Operations | + | Capital Expenditure |
= | 236.518 | + | -41.742 | |
= | 195 |
HSN's Free Cash Flow for the quarter that ended in Sep. 2017 is calculated as
Free Cash Flow (Q: Sep. 2017 ) | = | Cash Flow from Operations | + | Capital Expenditure |
= | 31.16 | + | -13.609 | |
= | 18 |
Free Cash Flow for the trailing twelve months (TTM) ended in Sep. 2017 adds up the quarterly data reported by the company within the most recent 12 months, which was $182 Mil.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
HSN (NAS:HSNI) Free Cash Flow Explanation
Free Cash Flow is very close to Warren Buffett's definition of Owner's Earnings, except that in Warren Buffett's Owner's Earnings, the spending for Property, Plant, and Equipment is only for maintenance (replacement), while in the Free Cash Flow calculation, the cost of new Property, Plant, and Equipment due to business expansion is also deducted. There, Free Cash Flow is more conservative than Owner's Earnings.
In Don Yacktman's calculation of forward rate of return, he uses Free Cash Flow for the calculation. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation.
This is what Yacktman said in his March 2012 interview - when the S&P 500 was at 1400:
If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.
The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).
For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over seven years. The reason we use seven years is because research shows that seven years is the length of the typical business cycle.
Therefore, as of Sep17, HSN's Forward Rate of Return (Yacktman) % is
Forward Rate of Return (Yacktman) % (Sep17) | = | Normalized Free Cash Flow | / | Price | + | 5-Year EBITDA Growth Rate |
= | 2.84933333 | / | 38.6 | + | -0.0098 | |
= | 6.40 % |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Be Aware
Free Cash Flow within a report period can be affected by management's decisions of capital spending. Therefore, it is important to look at long term when it comes to Free Cash Flow.
Thank you for viewing the detailed overview of HSN's Free Cash Flow provided by GuruFocus.com. Please click on the following links to see related term pages.
Liberty Interactive Corp | 10 percent owner | 12300 LIBERTY BOULEVARD, ENGLEWOOD CO 80112 |
James M Follo | director | 620 8TH AVENUNE, NEW YORK NY 10018 |
Rod R Little | officer: Chief Financial Officer | 1 HSN DRIVE, ST. PETERSBURG FL 33729 |
Thomas Mcinerney | director | ALTABA INC., 140 E 45TH STREET, 15TH FLOOR, SUITE 15A, NEW YORK X1 10017 |
Ann Sarnoff | director | C/O HSN, INC., 1 HSN DRIVE, SAINT PETERSBURG FL 33729 |
Fiona P Dias | director | |
Gregory J Henchel | officer: Chief Legal Officer, Secretary | C/O HSN, INC., 1 HSN DRIVE, ST. PETERSBURG FL 33729 |
Arthur C Martinez | director | SEARS ROEBUCK & CO, SEARS TOWER, PO BOX 081079, CHICAGO IL 60808-1079 |
Michael Attinella | officer: Chief Accounting Officer | C/O SUPERIOR GROUP OF COMPANIES, INC., 10055 SEMINOLE BLVE, SEMINOLE FL 33772 |
Chun Courtnee A | director | 12300 LIBERTY BLVD., ENGLEWOOD CO 80112 |
Judy Schmeling | officer: Pres. Cornerstone, COO HSNi | C/O HSN, INC., 1 HSN DRIVE, ST.PETERSBURG FL 33729 |
Maria D. Martinez | officer: Chief Human Resources Officer | C/O AXOGEN INC., 13631 PROGRESS BLVD, SUITE 400, ALACHUA FL 32615 |
Matthew E Rubel | director | 3231 SE SIXTH AVENUE, TOPEKA KS 66607 |
Mindy F Grossman | director, officer: CEO | 675 AVENUE OF THE AMERICAS, 6TH FLOOR, NEW YORK NY 10010 |
Morse John B Jr | director | C/O HSN, INC., 1 HSN DRIVE, ST. PETERSBURG FL 33729 |
From GuruFocus
By Jacob Wolinsky Jacob Wolinsky • 05-26-2011
Disclaimers: GuruFocus.com is not operated by a broker or a dealer. It has an affiliated registered investment adviser, which serves as the subadviser to an exchange traded fund. This investment adviser does not provide advice to individual investors. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The individuals or entities selected as "gurus" may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. Gurus may be added or dropped from the GuruFocus site at any time. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.