GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Anywhere Real Estate Inc (NYSE:HOUS) » Definitions » WACC %

Anywhere Real Estate (Anywhere Real Estate) WACC % :6.1% (As of Apr. 28, 2024)


View and export this data going back to 2012. Start your Free Trial

What is Anywhere Real Estate WACC %?

As of today (2024-04-28), Anywhere Real Estate's weighted average cost of capital is 6.1%%. Anywhere Real Estate's ROIC % is 0.34% (calculated using TTM income statement data). Anywhere Real Estate earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Anywhere Real Estate WACC % Historical Data

The historical data trend for Anywhere Real Estate's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Anywhere Real Estate WACC % Chart

Anywhere Real Estate Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.69 8.29 8.83 4.86 6.18

Anywhere Real Estate Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.57 4.80 5.04 6.18 6.27

Competitive Comparison of Anywhere Real Estate's WACC %

For the Real Estate Services subindustry, Anywhere Real Estate's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Anywhere Real Estate's WACC % Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Anywhere Real Estate's WACC % distribution charts can be found below:

* The bar in red indicates where Anywhere Real Estate's WACC % falls into.



Anywhere Real Estate WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Anywhere Real Estate's market capitalization (E) is $575.495 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2024, Anywhere Real Estate's latest one-year quarterly average Book Value of Debt (D) is $3322.2 Mil.
a) weight of equity = E / (E + D) = 575.495 / (575.495 + 3322.2) = 0.1477
b) weight of debt = D / (E + D) = 3322.2 / (575.495 + 3322.2) = 0.8523

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.663%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Anywhere Real Estate's beta is 1.71.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.663% + 1.71 * 6% = 14.923%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2024, Anywhere Real Estate's interest expense (positive number) was $152 Mil. Its total Book Value of Debt (D) is $3322.2 Mil.
Cost of Debt = 152 / 3322.2 = 4.5753%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 3 / -68 = -4.41%, which is less than 0%. Therefore it's set to 0%.

Anywhere Real Estate's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.1477*14.923%+0.8523*4.5753%*(1 - 0%)
=6.1%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Anywhere Real Estate  (NYSE:HOUS) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Anywhere Real Estate's weighted average cost of capital is 6.1%%. Anywhere Real Estate's ROIC % is 0.34% (calculated using TTM income statement data). Anywhere Real Estate earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Anywhere Real Estate (Anywhere Real Estate) Business Description

Traded in Other Exchanges
Address
175 Park Avenue, Madison, NJ, USA, 07940
Anywhere Real Estate Inc provides integrated real estate services in the United States. Operations are divided into the following divisions: Anywhere Brands (Franchise Group), Anywhere Advisors (Owned Brokerage Group), and Anywhere Integrated Services (Title Group). The majority of revenue is derived from the Anywhere Advisors (Owned Brokerage Group) segment.
Executives
Michael J Williams director 1100 15TH STREET NW, WASHINGTON DC 20005
Enrique Silva director 175 PARK AVENUE, MADISON NJ 07940
Perry Egbert L. J. director C/O ANYWHERE REAL ESTATE INC., 1, MADISON NJ 07940
Nashira W. Layade officer: EVP & CTO, Technology Services 175 PARK AVE., MADISON NJ 07940
Donald J Casey officer: Pres/CEO, Title Resource Group 175 PARK AVENUE, MADISON NJ 07940
Timothy B. Gustavson officer: SVP, CHIEF ACCOUNTING OFFICER 175 PARK AVE., MADISON NJ 07940
Marilyn J. Wasser officer: EVP, General Counsel and Sect. 175 PARK AVENUE, MADISON NJ 07940
Melissa K Mcsherry officer: Chief Operating Officer 175 PARK AVENUE, MADISON NJ 07940
Felicia Williams director C/O MACY'S, INC., 151 WEST 34TH STREET, NEW YORK NY 10001
Tanya Reu-narvaez officer: Chief People Officer 175 PARK AVE, MADISON NJ 07940
Susan Yannaccone officer: Pres/CEO Realogy Franchise Grp 175 PARK AVE., MADISON NJ 07940
Muhammad Rizwan Akhtar officer: EVP & CTO, Business Technology 175 PARK AVE., MADISON NJ 07940
V Ann Hailey director THREE LIMITED PARKWAY, COLUMBUS OH 43230
Katrina L Helmkamp officer: Pres/CEO, Cartus Corporation 1925 WEST FIELD COURT, SUITE 200, LAKE FOREST IL 60045
Ryan M. Schneider director, officer: President and COO 1680 CAPITAL ONE DRIVE, MCLEAN VA 22102