GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Paramount Gold Nevada Corp (AMEX:PZG) » Definitions » WACC %

Paramount Gold Nevada (Paramount Gold Nevada) WACC % :11.47% (As of May. 12, 2024)


View and export this data going back to 2015. Start your Free Trial

What is Paramount Gold Nevada WACC %?

As of today (2024-05-12), Paramount Gold Nevada's weighted average cost of capital is 11.47%%. Paramount Gold Nevada's ROIC % is -13.15% (calculated using TTM income statement data). Paramount Gold Nevada earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Paramount Gold Nevada WACC % Historical Data

The historical data trend for Paramount Gold Nevada's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Paramount Gold Nevada WACC % Chart

Paramount Gold Nevada Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.64 14.35 13.74 14.65 9.84

Paramount Gold Nevada Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.81 14.06 9.84 10.73 10.83

Competitive Comparison of Paramount Gold Nevada's WACC %

For the Gold subindustry, Paramount Gold Nevada's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Paramount Gold Nevada's WACC % Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Paramount Gold Nevada's WACC % distribution charts can be found below:

* The bar in red indicates where Paramount Gold Nevada's WACC % falls into.



Paramount Gold Nevada WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Paramount Gold Nevada's market capitalization (E) is $27.217 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2023, Paramount Gold Nevada's latest one-year quarterly average Book Value of Debt (D) is $6.715 Mil.
a) weight of equity = E / (E + D) = 27.217 / (27.217 + 6.715) = 0.8021
b) weight of debt = D / (E + D) = 6.715 / (27.217 + 6.715) = 0.1979

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.5%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Paramount Gold Nevada's beta is 1.28.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.5% + 1.28 * 6% = 12.18%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Dec. 2023, Paramount Gold Nevada's interest expense (positive number) was $0.578 Mil. Its total Book Value of Debt (D) is $6.715 Mil.
Cost of Debt = 0.578 / 6.715 = 8.6076%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0 / -6.865 = 0%.

Paramount Gold Nevada's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.8021*12.18%+0.1979*8.6076%*(1 - 0%)
=11.47%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Paramount Gold Nevada  (AMEX:PZG) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Paramount Gold Nevada's weighted average cost of capital is 11.47%%. Paramount Gold Nevada's ROIC % is -13.15% (calculated using TTM income statement data). Paramount Gold Nevada earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Paramount Gold Nevada (Paramount Gold Nevada) Business Description

Traded in Other Exchanges
Address
665 Anderson Street, Winnemucca, NV, USA, 89445
Paramount Gold Nevada Corp is an exploration-stage mining company. Together with its subsidiaries, it is engaged in the business of acquiring, exploring, and developing precious metal projects in the United States. Also, it explores for gold and silver. It enhances the value of projects by implementing exploration and engineering programs that are likely to expand and upgrade known mineralized material to reserves. Paramount tries to realize the value of its projects by selling its projects to producers; joint venturing its projects with other companies; or building and operating small mines on its own. Its projects include sleeper gold, grassy mountain gold, frost project; other non-material, and mineral resources.
Executives
Fcmi Parent Co. 10 percent owner 181 BAY STREET, SUITE 250, TORONTO A6 M5J 2T3
Charitable Foundation Buckingham 10 percent owner 467 LYTTON BLVD., TORONTO A6 M5N 1S5
Samantha Jane Espley director 102 HIDDEN RIDGE COURT, SUDBURY A6 P3E 0G1
Rachel Louise Goldman director, officer: Chief Executive Officer 4721 CIRCLE ROAD, MONTREAL A8 H3W 1Z2
Christopher J. Reynolds director 40 UNIVERSITY AVE., SUITE 102, TORONTO A6 L6J 2K6
John Carden director 925 NORTH HOMESTEAD DR., LIBERTY LAKE WA 99019
John W. Seaberg director C/O KLONDEX MINES LTD, 1055 WEST HASTINGS ST., SUITE 200, VANCOUVER A1 V6C 2E9
Van Treek Glen Alex director, officer: President VIRGINIA 7556 VITACURA, SANTIAGO F3 7630340
Rudi Fronk director 33 LOMBARD STREET #4503, TORONTO A6 M5C 3H8
Carlo Buffone officer: Chief Financial Officer 346 WAVERLEY STREET, OTTAWA A6 K2P0K6
David Stewart Smith director 2997 ROSEBERY AVE, WEST VANCOUVER A1 V7V3A8
Pierre Clement Pelletier director 911 KENNEDY AVE., NORTH VANCOUVER A1 V7R1L4
Fcmi Financial Corp Et Al 10 percent owner BCE PLACE, 181 BAY STREET SUITE 250, TORONTO CANADA A6
Albert Friedberg 10 percent owner
Eliseo Gonzalez-urien director 10911 CORP RANCH, ASHLAND OR 97520