GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Rouse Properties Inc (NYSE:RSE) » Definitions » WACC %

Rouse Properties (Rouse Properties) WACC % :6.77% (As of Apr. 26, 2024)


View and export this data going back to 2011. Start your Free Trial

What is Rouse Properties WACC %?

As of today (2024-04-26), Rouse Properties's weighted average cost of capital is 6.77%%. Rouse Properties's ROIC % is 0.00% (calculated using TTM income statement data). Rouse Properties earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Rouse Properties WACC % Historical Data

The historical data trend for Rouse Properties's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Rouse Properties WACC % Chart

Rouse Properties Annual Data
Trend Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15
WACC %
Get a 7-Day Free Trial - - 9.04 9.62 8.18

Rouse Properties Quarterly Data
Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.03 8.31 7.76 8.18 6.25

Competitive Comparison of Rouse Properties's WACC %

For the REIT - Retail subindustry, Rouse Properties's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rouse Properties's WACC % Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Rouse Properties's WACC % distribution charts can be found below:

* The bar in red indicates where Rouse Properties's WACC % falls into.



Rouse Properties WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Rouse Properties's market capitalization (E) is $1057.510 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2016, Rouse Properties's latest one-year quarterly average Book Value of Debt (D) is $1645.7024 Mil.
a) weight of equity = E / (E + D) = 1057.510 / (1057.510 + 1645.7024) = 0.3912
b) weight of debt = D / (E + D) = 1645.7024 / (1057.510 + 1645.7024) = 0.6088

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.669%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Rouse Properties's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.669% + 1 * 6% = 10.669%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2016, Rouse Properties's interest expense (positive number) was $70.222 Mil. Its total Book Value of Debt (D) is $1645.7024 Mil.
Cost of Debt = 70.222 / 1645.7024 = 4.267%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0.526 / -12.201 = -4.31%, which is less than 0%. Therefore it's set to 0%.

Rouse Properties's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.3912*10.669%+0.6088*4.267%*(1 - 0%)
=6.77%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Rouse Properties  (NYSE:RSE) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Rouse Properties's weighted average cost of capital is 6.77%%. Rouse Properties's ROIC % is 0.00% (calculated using TTM income statement data). Rouse Properties earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Rouse Properties (Rouse Properties) Business Description

Traded in Other Exchanges
N/A
Address
Rouse Properties Inc was incorporated in Delaware in August 2011. The Company is a real estate investment trust. It owns and manages regional malls in protected markets in the United States. The Company operates through retail segment, which includes the operation, development and management of regional malls. It has a portfolio, including approximately 40 malls and retail centers in over 20 states totaling over 24.9 million square feet of retail space. Its properties include Animas Valley Mall located in Farmington, New Mexico; Bayshore Mall located in Eureka, California; Birchwood Mall Port located in Huron, Michigan; Cache Valley Mall located in Logan, Utah; Three Rivers Mall located in Kelso, Washington; Valley Hills Mall located in Hickory, North Carolina, and Washington Park Mall located in Bartlesville, Oklahoma. The Company's malls are equipped by operators, including department stores, such as Dick's Sporting Goods and Target; mall shop tenants, such as Francesca's, Justice and Ulta; restaurants, such as Chick-fil-A and Starbucks, and movie theaters, such as Cinemark and Regal.
Executives
Brookfield Asset Management Inc. 10 percent owner BROOKFIELD PLACE, 181 BAY ST, STE 100, PO BOX 762, TORONTO A6 M5J2T3
Partners Ltd 10 percent owner 181 BAY STREET, BROOKFIELD PLACE, SUITE 300, TORONTO A6 M5J2T3
Brookfield Us Corp 10 percent owner THREE WORLD FINANCIAL CENTER, 200 VESEY STREET, 11TH FLOOR, NEW YORK NY 10281
Brookfield Us Holdings Inc. 10 percent owner THREE WORLD FINANCIAL CENTER, 200 VESEY STREET, 11TH FLOOR, NEW YORK NY 10281
Brookfield Holdings Canada Inc. 10 percent owner 181 BAY STREET, BROOKFIELD PLACE, SUITE 300, TORONTO A6 M5J2T3
Brookfield Property Partners Ltd 10 percent owner 73 FRONT STREET 5TH FLOOR HAMILTON D0 HM 12
Brookfield Retail Holdings Iv-c Sub Ii Llc other: See footnotes (1)(2)(3) 250 VESEY STREET, 15TH FLOOR NEW YORK NY 10281
Brookfield Retail Holdings Iv-d Sub Ii Llc other: See footnotes (1)(2)(3) 250 VESEY STREET, 15TH FLOOR NEW YORK NY 10281
Brookfield Retail Holdings Iv-a Sub Ii Llc other: See footnotes (1)(2)(3) 250 VESEY STREET, 15TH FLOOR NEW YORK NY 10281
Brookfield Retail Holdings Iii Sub Ii Llc other: See footnotes (1)(2)(3) 250 VESEY STREET, 15TH FLOOR NEW YORK NY 10281
Brookfield Retail Holdings Iv-b Sub Ii Llc other: See footnotes (1)(2)(3) 250 VESEY STREET, 15TH FLOOR NEW YORK NY 10281
Brookfield Retail Holdings Ii Sub Iii Llc other: See footnotes (1)(2)(3) 250 VESEY STREET, 15TH FLOOR NEW YORK NY 10281
Michael Hegarty director MFS INVESTMENT MANAGEMENT, 500 BOYLSTON STREET, BOSTON MA 02116
Brian Harper officer: CHIEF OPERATING OFFICER C/O RAMCO GERSHENSON PROPERTIES TRUST, 31500 NORTHWESTERN HIGHWAY, SUITE 300, FARMINGTON HILLS MI 48334
Benjamin Schall officer: Chief Operating Officer 261 BROADWAY, NO.11B, NEW YORK NY 10007

Rouse Properties (Rouse Properties) Headlines

From GuruFocus

Rouse Properties (RSE) - Undervalued Spinoff

By AlphaVulture AlphaVulture 01-31-2012

Weekly CEO Buys Highlight: RSE, RHP, RTRX, CLMS

By GuruFocus GuruFocus 01-21-2014