GURUFOCUS.COM » STOCK LIST » Energy » Other Energy Sources » Peabody Energy Corp (NYSE:BTU) » Definitions » Altman Z-Score

Peabody Energy (Peabody Energy) Altman Z-Score : 2.73 (As of Apr. 25, 2024)


View and export this data going back to 2017. Start your Free Trial

What is Peabody Energy Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.72 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Peabody Energy has a Altman Z-Score of 2.73, indicating it is in Grey Zones. This implies that Peabody Energy is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Peabody Energy's Altman Z-Score or its related term are showing as below:

BTU' s Altman Z-Score Range Over the Past 10 Years
Min: -0.77   Med: 1.17   Max: 3.11
Current: 2.72

During the past 13 years, Peabody Energy's highest Altman Z-Score was 3.11. The lowest was -0.77. And the median was 1.17.


Peabody Energy Altman Z-Score Historical Data

The historical data trend for Peabody Energy's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Peabody Energy Altman Z-Score Chart

Peabody Energy Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.09 -0.77 1.25 3.11 2.75

Peabody Energy Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.11 3.41 3.13 3.19 2.75

Competitive Comparison of Peabody Energy's Altman Z-Score

For the Thermal Coal subindustry, Peabody Energy's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Peabody Energy's Altman Z-Score Distribution in the Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, Peabody Energy's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Peabody Energy's Altman Z-Score falls into.



Peabody Energy Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Peabody Energy's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.1746+1.4*0.1866+3.3*0.1987+0.6*1.2942+1.0*0.8297
=2.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was $5,962 Mil.
Total Current Assets was $2,020 Mil.
Total Current Liabilities was $979 Mil.
Retained Earnings was $1,113 Mil.
Pre-Tax Income was 269.1 + 175.3 + 278.3 + 402.1 = $1,125 Mil.
Interest Expense was -14.3 + -13.8 + -13.3 + -18.4 = $-60 Mil.
Revenue was 1235 + 1078.9 + 1268.8 + 1364 = $4,947 Mil.
Market Cap (Today) was $3,047 Mil.
Total Liabilities was $2,355 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(2019.7 - 979)/5962.1
=0.1746

X2=Retained Earnings/Total Assets
=1112.7/5962.1
=0.1866

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(1124.8 - -59.8)/5962.1
=0.1987

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=3047.380/2354.6
=1.2942

X5=Revenue/Total Assets
=4946.7/5962.1
=0.8297

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Peabody Energy has a Altman Z-Score of 2.73 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Peabody Energy  (NYSE:BTU) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Peabody Energy Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Peabody Energy's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Peabody Energy (Peabody Energy) Business Description

Traded in Other Exchanges
Address
701 Market Street, Peabody Plaza, St. Louis, MO, USA, 63101-1826
Peabody Energy Corp is a producer of metallurgical and thermal coal. It also markets and brokers coal, both as principal and agent, and trades coal and freight-related contracts. The company operates in the following segment: Seaborne Thermal Mining, Seaborne Metallurgical Mining, Powder River Basin Mining, Midwestern U.S. Mining, Other U.S. Thermal Mining, and Corporate and Other.
Executives
Mark Spurbeck officer: EVP and CFO C/O CORP. SECRETARY, PEABODY ENERGY CORP, 701 MARKET STREET, ST. LOUIS MO 63101
Elliott Investment Management L.p. 10 percent owner 360 S. ROSEMARY AVE, 18TH FLOOR, WEST PALM BEACH FL 33401
Margaret Katherine Banks director 125 SPENCE STREET, SUITE 500, ZACHRY ENGINEERING EDUCATION COMPLEX, COLLEGE STATION TX 77843
Scott T. Jarboe officer: CAO and Corporate Secretary C/O PEABODY ENERGY CORP., 701 MARKET STREET, ST. LOUIS MO 63101
Darren Ronald Yeates officer: EVP & COO C/O CORPORATE SECRETARY, 701 MARKET STREET, ST. LOUIS MO 63101
James C. Grech director, officer: President and CEO 1000 CONSOL ENERGY DRIVE, CANONSBURG PA 15317
Samantha Algaze director C/O ELLIOTT MANAGEMENT CORPORATION, 40 WEST 57TH STREET, NEW YORK NY 10019
David J Miller director C/O ELLIOTT MANAGEMENT CORPORATION, 40 WEST 57TH STREET, NEW YORK NY 10019
William H Champion director C/O CORPORATE SECRETARY, 701 MARKET STREET, ST. LOUIS MO 63101
Marc E. Hathhorn officer: PRESIDENT-AUSTRALIA OPERATIONS C/O CORPORATE SECRETARY, 701 MARKET STREET, ST. LOUIS MO 63101
Kemal Williamson officer: President - Americas 701 MARKET STREET, ST. LOUIS MO 63101
Paul V. Richard officer: SVP & CHIEF HR OFFICER C/O ASSISTANT CORPORATE SECRETARY, PEABODY ENERGY CORP., 701 MARKET ST., ST. LOUIS MO 63101
Glenn L Kellow director, officer: President and CEO 701 MARKET STREET, ST. LOUIS MO 63101
Charles F Meintjes officer: President - Australia 701 MARKET STREET, ST. LOUIS MO 63101
A. Verona Dorch officer: EVP,CLO,Govt Affairs&Corp Secy 350 POPLAR CHURCH ROAD, CAMP HILL PA 17011