GURUFOCUS.COM » STOCK LIST » Industrials » Aerospace & Defense » Cubic Corp (NYSE:CUB) » Definitions » Altman Z-Score

Cubic (CUB) Altman Z-Score : 2.29 (As of May. 05, 2024)


View and export this data going back to 1959. Start your Free Trial

What is Cubic Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Cubic has a Altman Z-Score of 2.29, indicating it is in Grey Zones. This implies that Cubic is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Cubic's Altman Z-Score or its related term are showing as below:


Cubic Altman Z-Score Historical Data

The historical data trend for Cubic's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cubic Altman Z-Score Chart

Cubic Annual Data
Trend Sep11 Sep12 Sep13 Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.57 3.24 4.22 3.24 2.09

Cubic Quarterly Data
Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.81 1.90 2.09 2.20 2.28

Competitive Comparison of Cubic's Altman Z-Score

For the Aerospace & Defense subindustry, Cubic's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cubic's Altman Z-Score Distribution in the Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Cubic's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Cubic's Altman Z-Score falls into.



Cubic Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Cubic's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0631+1.4*0.332+3.3*0.0366+0.6*1.6734+1.0*0.6197
=2.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2021:
Total Assets was $2,401 Mil.
Total Current Assets was $796 Mil.
Total Current Liabilities was $645 Mil.
Retained Earnings was $797 Mil.
Pre-Tax Income was -15.8 + -3.789 + 65.96 + 12.564 = $59 Mil.
Interest Expense was -6.734 + -8.171 + -6.737 + -7.366 = $-29 Mil.
Revenue was 343.408 + 318.794 + 475.475 + 350.439 = $1,488 Mil.
Market Cap (Today) was $2,383 Mil.
Total Liabilities was $1,424 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(796.195 - 644.579)/2401.458
=0.0631

X2=Retained Earnings/Total Assets
=797.19/2401.458
=0.332

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(58.935 - -29.008)/2401.458
=0.0366

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=2382.643/1423.807
=1.6734

X5=Revenue/Total Assets
=1488.116/2401.458
=0.6197

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Cubic has a Altman Z-Score of 2.29 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Cubic  (NYSE:CUB) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Cubic Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Cubic's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Cubic (CUB) Business Description

Traded in Other Exchanges
N/A
Address
9333 Balboa Avenue, San Diego, CA, USA, 92123
Cubic Corp is an international provider of systems and solutions for the mass transit and global defense markets. It uses three segments for financial reporting: Cubic transportation systems, Cubic mission solutions, and Cubic global defense systems. The company integrates payment and information solutions for travel applications. It allows people to choose a cost- and time-effective way to travel and helps transportation authorities manage demand across entire networks. The global defense segments provide training and operational support for multiple branches of the U.S. military. Approximately half of the total revenue is derived from the United States, with the United Kingdom and Australia also producing material sales.
Executives
Mark Harrison officer: SVP/Chief Accounting Officer 9333 BALBOA AVE SAN DIEGO CA 92123
Jeffrey B. Lowinger officer: President, CTS - SVP, CORP 9333 BALBOA AVENUE SAN DIEGO CA 92123
Carolyn A. Flowers director C/O CUBIC CORPORATION 9333 BALBOA AVENUE SAN DIEGO CA 92123
Hilary Hageman officer: SVP, General Counsel, & Sec 9333 BALBOA AVENUE, SAN DIEGO CA 92123
Michael Knowles officer: President, CMPS - SVP, CORP 9333 BALBOA AVENUE, SAN DIEGO CA 92123
Rhys V Williams officer: VP, Treasurer PO BOX 85587 SAN DIEGO X1 92186-5587
Anshooman Aga officer: EVP/CFO PO BOX 85587, SAN DIEGO CA 92186-5587
Janice M. Hamby director P.O. BOX 85587 SAN DIEGO CA 92186
Steven John Norris director PO BOX 85587, SAN DIEGO CA 92186
Bruce G Blakley director 1045 MOANA DRIVE SAN DIEGO CA 92107
Bradley H Feldmann director, officer: Chairman/President/CEO C/O MANTECH INTERNATIONAL CORP 12015 LEE JACKSON HWY FAIRFAX VA 22033
Grace G. Lee officer: SVP, Chief HR & Diversity Ofc. C/O CUBIC CORPORATION, 9333 BALBOA AVENUE, SAN DIEGO CA 92123
Denise L Devine director C/O FULTON FINANCIAL CORPORATION, ONE PENN SQUARE, LANCASTER PA 17602
Prithviraj Banerjee director C/O CRAY INC., 901 FIFTH AVENUE, SUITE 1000, SEATTLE WA 98164
David F Melcher director 1650 TYSONS BOULEVARD, SUITE 1700, MCLEAN VA 22102