GURUFOCUS.COM » STOCK LIST » Financial Services » Insurance » ExamWorks Group Inc (NYSE:EXAM) » Definitions » Altman Z-Score

ExamWorks Group (ExamWorks Group) Altman Z-Score : 2.18 (As of May. 12, 2024)


View and export this data going back to 2010. Start your Free Trial

What is ExamWorks Group Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

ExamWorks Group has a Altman Z-Score of 2.18, indicating it is in Grey Zones. This implies that ExamWorks Group is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for ExamWorks Group's Altman Z-Score or its related term are showing as below:


ExamWorks Group Altman Z-Score Historical Data

The historical data trend for ExamWorks Group's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

ExamWorks Group Altman Z-Score Chart

ExamWorks Group Annual Data
Trend Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15
Altman Z-Score
Get a 7-Day Free Trial 1.19 1.19 2.24 2.62 1.91

ExamWorks Group Quarterly Data
Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.77 2.35 2.06 1.91 1.89

Competitive Comparison of ExamWorks Group's Altman Z-Score

For the Insurance Brokers subindustry, ExamWorks Group's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ExamWorks Group's Altman Z-Score Distribution in the Insurance Industry

For the Insurance industry and Financial Services sector, ExamWorks Group's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where ExamWorks Group's Altman Z-Score falls into.



ExamWorks Group Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

ExamWorks Group's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.124+1.4*-0.0246+3.3*0.0398+0.6*1.9564+1.0*0.763
=2.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2016:
Total Assets was $1,113.8 Mil.
Total Current Assets was $286.1 Mil.
Total Current Liabilities was $148.0 Mil.
Retained Earnings was $-27.4 Mil.
Pre-Tax Income was 5.003 + 7.628 + 10.135 + -12.704 = $10.1 Mil.
Interest Expense was -8.399 + -7.966 + -8 + -9.948 = $-34.3 Mil.
Revenue was 226.503 + 208.48 + 206.033 + 208.738 = $849.8 Mil.
Market Cap (Today) was $1,460.4 Mil.
Total Liabilities was $746.5 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(286.053 - 147.959)/1113.76
=0.124

X2=Retained Earnings/Total Assets
=-27.359/1113.76
=-0.0246

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(10.062 - -34.313)/1113.76
=0.0398

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=1460.380/746.45
=1.9564

X5=Revenue/Total Assets
=849.754/1113.76
=0.763

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

ExamWorks Group has a Altman Z-Score of 2.18 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


ExamWorks Group  (NYSE:EXAM) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


ExamWorks Group Altman Z-Score Related Terms

Thank you for viewing the detailed overview of ExamWorks Group's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


ExamWorks Group (ExamWorks Group) Business Description

Traded in Other Exchanges
N/A
Address
ExamWorks Group Inc was incorporated as a Delaware corporation on April 27, 2007. The Company is a provider of independent medical examinations, or 'IMEs', peer and bill reviews, and other related services, which include legal support services, administrative support services and medical record retrieval services. It provides these IME services through its medical panel of independently contracted, credentialed physicians and other medical providers. Its geographic segments include the United States, Canada, the United Kingdom and Australia. The Company's clients include property and casualty insurance carriers, law firms, third-party claim administrators, and government agencies that use independent services to confirm the veracity of claims by sick or injured individuals for workers' compensation, automotive, personal injury liability and disability insurance coverage. It helps its clients manage costs and enhance their risk management processes by verifying the validity, nature, cause and extent of claims, identifying fraud and providing fast, efficient and quality IME services. It provides the clients with local presence, expertise and geographic coverage increasingly required. The Company's size and geographic reach give its clients access to its medical panel of physicians and other medical providers and proprietary information technology infrastructure that has been specifically designed to streamline the complex process of coordinating referrals, scheduling appointments, complying with regulations and client reporting. The Company's primary service is to provide IMEs that give its clients authoritative and accurate answers to questions regarding the nature and permanency of medical conditions or personal injury, their cause and appropriate treatment. Additionally, it provides peer and bill reviews, which consist of medical opinions by members of its medical panel without conducting physical exams, and the review of physician and hospital bills to examine medical care rendered and its conformity to accepted standards of care. Its primary competitors include companies and individual physicians in one or more services similar to those offered by the Company on a local or regional basis as well as insurance companies and other organizations which have established an in-house capability of performing such services. As a Company involved in the provision of IME services, it is subject to certain federal, state and local laws and regulations.
Executives
Fernandez De Castro Jose Miguel officer: CFO, Senior EVP and Treasurer TURBOCHEF TECHNOLOGIES, INC., SIX CONCOURSE PARKWAY, SUITE 1900, ATLANTA GA 30328
Richard E Perlman director, officer: Executive Chairman C/O TURBOCHEF TECHNOLOGIES, INC., SUITE 1900, SIX CONCOURSE PARKWAY, ATLANTA GA 30328
James K Price director, officer: Chief Executive Officer C/O TURBOCHEF TECHNOLOGIES, INC., SUITE 1900, SIX CONCOURSE PARKWAY, ATLANTA GA 30328
J Thomas Presby director 198 KEELER ROAD, BRIDGEWATER CT 06752
William A Shutzer director C/O TIFFANY & CO LEGAL DEPT, 727 FIFTH AVE, NEW YORK NY 10022
David B Zenoff director 3250 VAN NESS AVENUES, SAN FRANCISCO CA 94109
Peter Graham director C/O ONE BETTER VENTURES, 1122 OBERLIN ROAD, RALEIGH NC 27605
Joshua W. Lemaire officer: VP, Sales & Marketing 1 PARK PLAZA, SUITE 1000, IRVINE CA 92614

ExamWorks Group (ExamWorks Group) Headlines

From GuruFocus

ExamWorks Reports Insider Buys

By Monica Wolfe Monica Wolfe 03-05-2013

Baron Funds Comments on ExamWorks Group

By Holly LaFon Holly LaFon 02-25-2016

Baron Funds Comments on ExamWorks Group

By Holly LaFon Holly LaFon 08-10-2016

CEOs Reporting Insider Buys Costing Over $100,000

By Monica Wolfe Monica Wolfe 06-04-2013