GURUFOCUS.COM » STOCK LIST » Technology » Hardware » iGo Inc (OTCPK:IGOI) » Definitions » Altman Z-Score

iGo (IGOI) Altman Z-Score : -16.81 (As of Apr. 26, 2024)


View and export this data going back to 2000. Start your Free Trial

What is iGo Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

iGo has a Altman Z-Score of -16.81, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for iGo's Altman Z-Score or its related term are showing as below:


iGo Altman Z-Score Historical Data

The historical data trend for iGo's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

iGo Altman Z-Score Chart

iGo Annual Data
Trend Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.98 -1.92 -2.48 -7.02 -19.13

iGo Quarterly Data
Mar09 Jun09 Sep09 Dec09 Mar10 Jun10 Sep10 Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -7.02 -7.38 -9.35 -14.05 -19.13

Competitive Comparison of iGo's Altman Z-Score

For the Computer Hardware subindustry, iGo's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


iGo's Altman Z-Score Distribution in the Hardware Industry

For the Hardware industry and Technology sector, iGo's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where iGo's Altman Z-Score falls into.



iGo Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

iGo's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.741+1.4*-13.7569+3.3*-1.0383+0.6*5.9759+1.0*1.3987
=-16.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2013:
Total Assets was $12.10 Mil.
Total Current Assets was $11.67 Mil.
Total Current Liabilities was $2.70 Mil.
Retained Earnings was $-166.50 Mil.
Pre-Tax Income was -2.917 + -4.799 + -2.358 + -2.493 = $-12.57 Mil.
Interest Expense was 0 + 0 + 0 + 0 = $0.00 Mil.
Revenue was 3.21 + 3.429 + 4.708 + 5.582 = $16.93 Mil.
Market Cap (Today) was $16.14 Mil.
Total Liabilities was $2.70 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(11.669 - 2.701)/12.103
=0.741

X2=Retained Earnings/Total Assets
=-166.5/12.103
=-13.7569

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-12.567 - 0)/12.103
=-1.0383

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=16.141/2.701
=5.9759

X5=Revenue/Total Assets
=16.929/12.103
=1.3987

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

iGo has a Altman Z-Score of -16.81 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


iGo  (OTCPK:IGOI) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


iGo Altman Z-Score Related Terms

Thank you for viewing the detailed overview of iGo's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


iGo (IGOI) Business Description

Traded in Other Exchanges
N/A
Address
590 Madison Avenue, 32nd Floor, New York, NY, USA, 10022
iGo Inc is a United States based company operating in the electronics industry. It offers power management solutions and accessories for laptop computers and electronic mobile devices.
Executives
Leonard J Mcgill officer: Gen. Counsel, VP & Asst. Sec. 3125 MYERS STREET, RIVERSIDE CA 92503
Adage Capital Partners Gp, L.l.c. 10 percent owner 200 CLARENDON STREET, 52ND FLOOR, BOSTON MA 02116
Frederic Welts director GOLDEN STATE WARRIORS, 1011 BROADWAY, OAKLAND CA 94607
Peter L Ax director
Steel Excel Inc. 10 percent owner 590 MADISON AVENUE, 32ND FLOOR, NEW YORK NY 10022
Steel Partners Holdings L.p. 10 percent owner 590 MADISON AVENUE, 32ND FLOOR, NEW YORK NY 10022
Sph Group Holdings Llc 10 percent owner C/O STEEL PARTNERS HOLDINGS L.P., 590 MADISON AVENUE, 32ND FLOOR, NEW YORK NY 10022
Sph Group Llc 10 percent owner C/O STEEL PARTNERS HOLDINGS L.P., 590 MADISON AVENUE, 32ND FLOOR, NEW YORK NY 10022
Steel Partners Holdings Gp Inc. 10 percent owner 590 MADISON AVENUE, 32ND FLOOR, NEW YORK NY 10022
Jack L Howard director, other: See explanation of responses. 182 FARMERS LANE, STE 101, SANTA ROSA CA 95405
Brian M Roberts officer: General Counsel and Secretary, other: Vice President 18835 N. THOMPSON PEAK PARKWAY, SUITE 300 & 380, SCOTTSDALE AZ 85255
Robert W Shaner director INTERDIGITAL, INC., 781 THIRD AVENUE, KING OF PRUSSIA PA 19406
Jerre L Stead director 4TH FLOOR, ROPEMAKER PLACE, 25 ROPEMAKER STREET, LONDON X0 EC2Y 9LY

iGo (IGOI) Headlines

From GuruFocus

Quickly Valuing a Net-Net Like iGo Inc

By Jae Jun Jae Jun 11-15-2012

iGo Inc (IGOI) President & CEO Michael D Heil sells 30,000 Shares

By GuruFocus Research GuruFocus Editor 01-08-2011

iGo Inc Reports Operating Results (10-Q)

By gurufocus 05-08-2009

iGo Inc (IGOI) President & CEO Michael D Heil sells 70,000 Shares

By GuruFocus Research GuruFocus Editor 01-15-2011

iGo Inc (IGOI) President & CEO Michael D Heil sells 90,000 Shares

By GuruFocus Research GuruFocus Editor 01-13-2011

iGo Inc (IGOI) President & CEO Michael D Heil sells 20,000 Shares

By GuruFocus Research GuruFocus Editor 12-01-2010

iGo Inc Reports Operating Results (10-Q)

By gurufocus 10qk 11-05-2009