GURUFOCUS.COM » STOCK LIST » Technology » Software » Net Element Inc (NAS:NETE) » Definitions » Altman Z-Score

Net Element (Net Element) Altman Z-Score : -3.28 (As of May. 12, 2024)


View and export this data going back to 1993. Start your Free Trial

What is Net Element Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Net Element has a Altman Z-Score of -3.28, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Net Element's Altman Z-Score or its related term are showing as below:


Net Element Altman Z-Score Historical Data

The historical data trend for Net Element's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Net Element Altman Z-Score Chart

Net Element Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -8.86 -4.79 -6.64 -8.50 -6.08

Net Element Quarterly Data
Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -8.33 -8.02 -6.08 -5.34 -3.68

Competitive Comparison of Net Element's Altman Z-Score

For the Software - Infrastructure subindustry, Net Element's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Net Element's Altman Z-Score Distribution in the Software Industry

For the Software industry and Technology sector, Net Element's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Net Element's Altman Z-Score falls into.



Net Element Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Net Element's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0946+1.4*-5.9508+3.3*-0.0404+0.6*3.406+1.0*3.0295
=-3.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jun. 2021:
Total Assets was $30.77 Mil.
Total Current Assets was $18.44 Mil.
Total Current Liabilities was $15.53 Mil.
Retained Earnings was $-183.12 Mil.
Pre-Tax Income was 1.251 + 0.29 + -1.918 + -2.342 = $-2.72 Mil.
Interest Expense was -0.363 + -0.356 + -0.397 + -0.361 = $-1.48 Mil.
Revenue was 33.292 + 23.785 + 19.415 + 16.734 = $93.23 Mil.
Market Cap (Today) was $83.84 Mil.
Total Liabilities was $24.62 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(18.436 - 15.526)/30.773
=0.0946

X2=Retained Earnings/Total Assets
=-183.124/30.773
=-5.9508

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-2.719 - -1.477)/30.773
=-0.0404

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=83.838/24.615
=3.406

X5=Revenue/Total Assets
=93.226/30.773
=3.0295

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Net Element has a Altman Z-Score of -3.28 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Net Element  (NAS:NETE) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Net Element Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Net Element's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Net Element (Net Element) Business Description

Traded in Other Exchanges
N/A
Address
3363 NE 163rd Street, Suite 605, North Miami Beach, FL, USA, 33160
Net Element Inc is a financial technology-driven group specializing in mobile payments and other transactional services in emerging countries and the United States. It operates through two segments. The North America Transaction Solutions segment provides technology and services to businesses that are required to accept cashless transactions, mobile payment services, merchant performance analytical tools, and merchant back office reporting; and the International Transaction Solutions segment provides online and mobile commerce solutions for merchants including social networks, game developers, online magazines, mobile applications and digital media operators. The company generates a majority of its revenue from the North America transaction solutions segment.
Executives
Steven Wolberg officer: Chief Legal Officer 3363 NE 163RD STREET, #705, NORTH MIAMI BEACH FL 33160
Jeffrey Ginsberg officer: Chief Financial Officer 3363 NE 163RD STREET, SUITE 705, C/O NET ELEMENT, INC., NORTH MIAMI BEACH FL 33160
Jon Najarian director 55 EAST MONROE STREET, SUITE 3800, CHICAGO IL 60603
John Roland director 3370 NE 190 STREET APT. 2108, AVENTURA FL 33180
Todd Raarup director 133 PROSPECTOR LANE 4102, ASPEN CO 81611
Howard Ash director 4233 SHERIDAN AVE, MIAMI BEACH FL 33140
Jonathan Fichman director 9324 NW 10TH STREET, PLANTATION FL 33322
John Joseph Wiegand director 1250 EASTON ROAD, SUITE 190 A, HORSHAM PA 19044
Drew J Freeman director 2542 NASSAU LANE, FORT LAUDERDALE FL 33312
Oleg Firer director, 10 percent owner, officer: Chief Executive Officer 11 YELLOWSTONE DRIVE, OLD BRIDGE NJ 08857
James Caan director 1450 SOUTH MIAMI AVENUE, MIAMI FL 33130
Kenges Rakishev director SAF & CO., 214 MUKANOVA STREET, ALMATY 1P 050008
Jonathan New officer: Chief Financial Officer 12100 NE 16TH AVENUE, #210, NORTH MIAMI FL 33161
William Healy director 16W281 83RD STREET, SUITE B, BURR RIDGE IL 60527
Kelley David P Ii director C/O ARCO CAPITAL MANAGEMENT LLC, 7 SHEINOVO STREET, SOFIA E0 1504