GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » SolarCity Corp (NAS:SCTY) » Definitions » Altman Z-Score

SolarCity (SolarCity) Altman Z-Score : -0.32 (As of Apr. 27, 2024)


View and export this data going back to 2012. Start your Free Trial

What is SolarCity Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

SolarCity has a Altman Z-Score of -0.32, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for SolarCity's Altman Z-Score or its related term are showing as below:


SolarCity Altman Z-Score Historical Data

The historical data trend for SolarCity's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SolarCity Altman Z-Score Chart

SolarCity Annual Data
Trend Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15
Altman Z-Score
Get a 7-Day Free Trial -2.74 0.26 1.38 0.63 0.10

SolarCity Quarterly Data
Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.11 0.10 -0.20 -0.24 -0.23

Competitive Comparison of SolarCity's Altman Z-Score

For the Utilities - Independent Power Producers subindustry, SolarCity's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SolarCity's Altman Z-Score Distribution in the Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, SolarCity's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where SolarCity's Altman Z-Score falls into.



SolarCity Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

SolarCity's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.0575+1.4*-0.0396+3.3*-0.1011+0.6*0.1164+1.0*0.0719
=-0.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2016:
Total Assets was $8,680.8 Mil.
Total Current Assets was $677.0 Mil.
Total Current Liabilities was $1,176.2 Mil.
Retained Earnings was $-344.0 Mil.
Pre-Tax Income was -226.19 + -250.248 + -283.173 + -229.688 = $-989.3 Mil.
Interest Expense was -42.156 + -37.059 + -32.547 + 0 = $-111.8 Mil.
Revenue was 200.551 + 185.784 + 122.572 + 115.48 = $624.4 Mil.
Market Cap (Today) was $810.8 Mil.
Total Liabilities was $6,966.3 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(676.984 - 1176.194)/8680.828
=-0.0575

X2=Retained Earnings/Total Assets
=-343.952/8680.828
=-0.0396

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-989.299 - -111.762)/8680.828
=-0.1011

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=810.829/6966.276
=0.1164

X5=Revenue/Total Assets
=624.387/8680.828
=0.0719

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

SolarCity has a Altman Z-Score of -0.32 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


SolarCity  (NAS:SCTY) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


SolarCity Altman Z-Score Related Terms

Thank you for viewing the detailed overview of SolarCity's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


SolarCity (SolarCity) Business Description

Traded in Other Exchanges
N/A
Address
SolarCity Corp was incorporated as a Delaware corporation on June 21, 2006. The Company is engaged in the design, manufacture, installation and sale or lease of solar energy systems to residential and commercial customers, or sale of electricity generated by solar energy systems to customers. Its customers include residential, commercial and government. The residential customers are individual homeowners who want to switch to cleaner, more affordable energy. Residential customers also include homeowners within communities developed by home builders the company is partnered with. The Commercial customers represent diverse business sectors, including technology, retail, manufacturing, agriculture and nonprofits, including customers such as Walmart, eBay, HP, Walgreens, Intel, and Safeway, Mexican businesses such as Tiendas Soriana, and thousands of other businesses across the United States, including SMBs. For government the company has installed solar energy systems for various federal, state and municipal government entities, including the U.S. Air Force, Army, Marines and Navy, the City of Lancaster, the City of San Jose, the City of Sacramento, the Department of Homeland Security and a number of schools and universities. The Company market and sell its products and services through a national sales organization that includes a direct outside sales force, a door-to-door sales force, call centers, a channel partner network and a robust customer referral program. It purchases components such as solar panels and inverters directly from multiple manufacturers. The Company's competitors include Vivint Solar Inc., Sunrun Inc., NRG Home Solar, Sungevity, Inc., Trinity Solar, Verengo, Inc., SunPower Corporation, SunEdison LLC, Borrego Solar Systems, Inc., G&S Solar Installers, Cenergy Power and numerous other companies. The Company's operations are subject to stringent and complex federal, state and local laws and regulations governing the occupational health and safety of its employees, wage regulations and environmental regulations.
Executives
Draper Associates L P 10 percent owner 55 EAST 3RD AVENUE, SAN MATEO CA 94401
Draper Associates Riskmasters Fund, Llc 10 percent owner 2882 SAND HILL ROAD, SUITE 150, MENLO PARK CA 94025
Antonio J. Gracias director C/O VALOR EQUITY PARTNERS, 200 SOUTH MICHIGAN AVENUE, SUITE 1020, CHICAGO IL 60604
Elon Musk director, 10 percent owner C/O TESLA MOTORS, INC., 3500 DEER CREEK ROAD, PALO ALTO CA 94304
Stephen T Jurvetson 10 percent owner 2882 SAND HILL ROAD, SUITE 150, MENLO PARK CA 94025
Jeffrey B Straubel director C/O TESLA MOTORS, INC., 3500 DEER CREEK ROAD, PALO ALTO CA 94304
Timothy C Draper 10 percent owner 55 EAST 3RD AVENUE, SAN MATEO CA 94401
Fisher John H N director 2882 SAND HILL ROAD, SUITE 150, MENLO PARK CA 94025
Draper Fisher Jurvetion Partners Growth Fund 2006 Llc 10 percent owner 2882 SAND HILL RD SUITE 150, MENLO PARK CA 94025
Draper Fisher Jurvetson Fund Ix Lp 10 percent owner PO Box 265GT Walker House Mary St, Georgetown Grand Cayman, Cayman Islands E9 00000
Draper Fisher Jurvetson Growth Fund 2006 Lp 10 percent owner 2882 SAND HILL RD STE 150, MENLO PARK CA 94025
Draper Fisher Jurvetson Partners Ix, Llc 10 percent owner 2882 SAND HILL ROAD, SUITE 150, MENLO PARK CA 94023
Kendall Donald R Jr director 3055 CLEARVIEW WAY, SAN MATEO CA 94402
Brad W Buss officer: Chief Financial Officer 198 CHAMPION COURT, SAN JOSE CA 95134
Van De Bunt Bennet director 3340 OCEAN PARK BOULEVARD, 3RD FLOOR, SANTA MONICA CA 90405

SolarCity (SolarCity) Headlines

From GuruFocus

Jim Chanos: Short SolarCity

By CanadianValue CanadianValue 08-21-2015

Why SolarCity Will Continue Crumbling

By Juhi Kulkarni Juhi Kulkarni 02-17-2016

SolarCity Looks Like Junk

By Ryan Vanzo R. Vanzo 09-02-2015

SolarCity's New Products and Innovation Are Catalysts Worth Considering

By csconsultants csconsultants 11-23-2014

SolarCity Is a Ticking Time Bomb

By Juhi Kulkarni Juhi Kulkarni 03-10-2016

Solar Industry Prospects Make This Stock a Good Investment

By starskyinvestments 09-19-2014

SolarCity's Rally Makes No Sense

By Juhi Kulkarni Juhi Kulkarni 05-23-2016

SolarCity: A Great Stock For Long-Term Investors

By AGInv AGInv 12-08-2014