GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Virgin America Inc (NAS:VA) » Definitions » Altman Z-Score

Virgin America (Virgin America) Altman Z-Score : 2.76 (As of May. 12, 2024)


View and export this data going back to 2014. Start your Free Trial

What is Virgin America Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Virgin America has a Altman Z-Score of 2.76, indicating it is in Grey Zones. This implies that Virgin America is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Virgin America's Altman Z-Score or its related term are showing as below:


Virgin America Altman Z-Score Historical Data

The historical data trend for Virgin America's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Virgin America Altman Z-Score Chart

Virgin America Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15
Altman Z-Score
- - 0.90 2.99 2.33

Virgin America Quarterly Data
Dec11 Dec12 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.36 2.33 2.21 2.52 2.66

Competitive Comparison of Virgin America's Altman Z-Score

For the Airlines subindustry, Virgin America's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Virgin America's Altman Z-Score Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Virgin America's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Virgin America's Altman Z-Score falls into.



Virgin America Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Virgin America's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.1254+1.4*-0.1611+3.3*0.1135+0.6*2.6689+1.0*0.8586
=2.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2016:
Total Assets was $1,894 Mil.
Total Current Assets was $669 Mil.
Total Current Liabilities was $432 Mil.
Retained Earnings was $-305 Mil.
Pre-Tax Income was 84.724 + 64.053 + 28.134 + 17.439 = $194 Mil.
Interest Expense was -6.064 + -5.191 + -4.011 + -5.414 = $-21 Mil.
Revenue was 445.185 + 425.726 + 364.009 + 391.465 = $1,626 Mil.
Market Cap (Today) was $2,549 Mil.
Total Liabilities was $955 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(669.436 - 431.938)/1894.266
=0.1254

X2=Retained Earnings/Total Assets
=-305.123/1894.266
=-0.1611

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(194.35 - -20.68)/1894.266
=0.1135

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=2548.920/955.057
=2.6689

X5=Revenue/Total Assets
=1626.385/1894.266
=0.8586

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Virgin America has a Altman Z-Score of 2.76 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Virgin America  (NAS:VA) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Virgin America Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Virgin America's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Virgin America (Virgin America) Business Description

Traded in Other Exchanges
N/A
Address
Virgin America Inc was incorporated in the state of Delaware in 2004. The Company is low-cost airline based in California that provides scheduled air travel in the continental United States and Mexico. It operates from its focus cities of Los Angeles and San Francisco to other business and leisure destinations in North America. It provides a distinctive offering for its passengers, whom it calls guests, that is centered around its brand and its travel experience, while at the same time maintaining a low-cost structure through its point-to-point network and high utilization of its efficient, single fleet type. The principal competitors on domestic routes are Alaska Airlines, American Airlines, Delta Air Lines, JetBlue Airways, Southwest Airlines and United Airlines. Virgin America, the Virgin America logo and the Virgin signature are trademarks of the Company.
Executives
Stacy J Smith director 2200 MISSION COLLEGE BLVD., RNB-4-151, SANTA CLARA CA 95054
Peter D Hunt officer: Senior VP and CFO 1689 NONCONNAH BLVD, SUITE 111, MEMPHIS TN 38132
Paul Wachter director C/O TIME WARNER INC., ONE TIME WARNER CENTER, NEW YORK NY 10019
Cyrus Capital Partners, L.p. director, 10 percent owner 65 EAST 55 STREET, 35TH FLOOR, NEW YORK NY 10022
Cyrus Capital Partners Gp, Llc director, 10 percent owner 65 EAST 55TH STREET, 35TH FLOOR, NEW YORK NY 10022
Stephen C Freidheim director, 10 percent owner C/O CYRUS CAPITAL PARTNERS, L.P., 65 EAST 55TH STREET, 35TH FLOOR, NEW YORK NY 10022
Samuel K Skinner director 233 NORTH MICHIGAN AVENUE, 22ND FLOOR, CHICAGO IL 60601
Donald J Carty director C/O DELL INC., ONE DELL WAY, ROUND ROCK TX 78682-2244
Jennifer L Vogel director C/O AAR CORP., 1100 N. WOOD DALE ROAD, WOOD DALE IL 60191
Virgin Group Holdings Ltd director, 10 percent owner, other: See Remarks LA MOTTE CHAMBERS, ST HELIER, JERSEY X0 JE1 1BJ
Corvina Holdings Ltd director, 10 percent owner LA MOTTE CHAMBERS, ST HELIER X0 JE1 1BJ
Cyrus Opportunities Master Fund Ii, Ltd. director, 10 percent owner C/O CYRUS CAPITAL PARTNERS, L.P., 65 EAST 55TH STREET, 35TH FLOOR, NEW YORK NY 10022
Crescent 1 Lp director, 10 percent owner C/O CYRUS CAPITAL PARTNERS, L.P., 65 EAST 55TH STREET, 35TH FLOOR, NEW YORK NY 10022
Cyrus Select Opportunities Master Fund, Ltd. director, 10 percent owner C/O CYRUS CAPITAL PARTNERS, L.P., 65 EAST 55TH STREET, 35TH FLOOR, NEW YORK NY 10022
Cyrus Capital Advisors, L.l.c. director, 10 percent owner 399 PARK AVENUE, 39TH FLOOR, NEW YORK NY 10022

Virgin America (Virgin America) Headlines

From GuruFocus

Who Will Win the Bidding War for Virgin America?

By Juhi Kulkarni Juhi Kulkarni 03-29-2016

Stanley Druckenmiller's Stocks Trading With Low P/E

By Tiziano Frateschi Tiziano Frateschi 04-01-2015

Canadian Warren Buffett Prem Watsa Buys 2 Stocks on Market Concern

By Holly LaFon Holly LaFon 11-11-2016

A Few Reasons why This Airline is a Great Buy

By Juhi Kulkarni JuhiKulkarni 04-27-2015

Virgin America Inc Targets $330m in IPO

By Orit Nathan Mahalal orit 11-19-2014