GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Niska Gas Storage Partners LLC (NYSE:NKA) » Definitions » Altman Z-Score

Niska Gas Storage Partners LLC (Niska Gas Storage Partners LLC) Altman Z-Score : -0.16 (As of Apr. 26, 2024)


View and export this data going back to 2010. Start your Free Trial

What is Niska Gas Storage Partners LLC Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Niska Gas Storage Partners LLC has a Altman Z-Score of -0.16, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Niska Gas Storage Partners LLC's Altman Z-Score or its related term are showing as below:


Niska Gas Storage Partners LLC Altman Z-Score Historical Data

The historical data trend for Niska Gas Storage Partners LLC's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Niska Gas Storage Partners LLC Altman Z-Score Chart

Niska Gas Storage Partners LLC Annual Data
Trend Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15 Mar16
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only 0.39 0.76 0.57 -0.85 -0.17

Niska Gas Storage Partners LLC Quarterly Data
Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.85 -0.95 -0.94 -0.22 -0.17

Competitive Comparison of Niska Gas Storage Partners LLC's Altman Z-Score

For the Oil & Gas Midstream subindustry, Niska Gas Storage Partners LLC's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Niska Gas Storage Partners LLC's Altman Z-Score Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Niska Gas Storage Partners LLC's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Niska Gas Storage Partners LLC's Altman Z-Score falls into.



Niska Gas Storage Partners LLC Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Niska Gas Storage Partners LLC's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.0801+1.4*0+3.3*-0.0674+0.6*0.1755+1.0*0.0548
=-0.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2016:
Total Assets was $991.90 Mil.
Total Current Assets was $153.67 Mil.
Total Current Liabilities was $233.13 Mil.
Retained Earnings was $0.00 Mil.
Pre-Tax Income was -29.838 + -25.696 + -26.103 + -33.468 = $-115.11 Mil.
Interest Expense was -9.254 + -13.265 + -12.965 + -12.741 = $-48.23 Mil.
Revenue was 9.144 + 18.62 + 17.336 + 9.245 = $54.35 Mil.
Market Cap (Today) was $159.93 Mil.
Total Liabilities was $911.26 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(153.665 - 233.131)/991.897
=-0.0801

X2=Retained Earnings/Total Assets
=0/991.897
=0

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-115.105 - -48.225)/991.897
=-0.0674

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=159.930/911.258
=0.1755

X5=Revenue/Total Assets
=54.345/991.897
=0.0548

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Niska Gas Storage Partners LLC has a Altman Z-Score of -0.16 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Niska Gas Storage Partners LLC  (NYSE:NKA) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Niska Gas Storage Partners LLC Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Niska Gas Storage Partners LLC's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Niska Gas Storage Partners LLC (Niska Gas Storage Partners LLC) Business Description

Traded in Other Exchanges
N/A
Address
Niska Gas Storage Partners LLC was founded in 2006. The Company owns and operates natural gas storage assets. It owns or contracts for approximately 244.9 billion cubic feet, or Bcf, of total natural gas storage capacity. Its assets are located in key North American natural gas producing and consuming regions and are connected at points on the natural gas transmission network, providing access to multiple end-use markets. The Company stores natural gas for customers, including financial institutions, marketers, pipelines, power generators, utilities and producers of natural gas. Its gas storage customers include a broad mix of natural gas market participants, including financial institutions, producers, marketers, power generators, pipelines and municipalities. Its competitors include The Company's operations are subject to governmental laws and regulations.
Executives
Michael J Hennigan director 3807 WEST CHESTER PIKE, NEWTOWN SQUARE PA 19073
James G Jackson director 515 SOUTH FLOWER STREET, SUITE 4800, LOS ANGELES CA 90071
Ralph Alexander director 1000 LOUISIANA, SUITE 1450, HOUSTON TX 77002
Shea William H Jr director, officer: President & CEO C/O NISKA GAS STORAGE PARTNERS LLC, 170 RADNOR CHESTER ROAD, SUITE 150, RADNOR PA 19087
Davis Bruce D Jr officer: VP & Chief Administrative Offi 400, 607 8TH AVENUE S.W., CALGARY A0 T2P 0A7
Deborah M Fretz director 1801 MARKET STREET, PHILADELPHIA PA 19103
Carlyle/riverstone Energy Partners Iii, L.p. director, 10 percent owner 712 FIFTH AVENUE, 51ST FLOOR, NEW YORK NY 10019
C/r Energy Gp Iii, Llc director, 10 percent owner 712 FIFTH AVENUE, 51ST FLOOR, NEW YORK NY 10019
Carlyle Group Inc. 10 percent owner C/O THE CARLYLE GROUP, 1001 PENNSYLVANIA AVENUE, N.W., WASHINGTON DC 20004
Carlyle Group Management L.l.c. 10 percent owner C/O THE CARLYLE GROUP L.P., 1001 PENNSYLVANIA AVENUE, NW, WASHINGTON DC 20004-2505
Carlyle Holdings I Gp Inc. 10 percent owner C/O THE CARLYLE GROUP L.P., 1001 PENNSYLVANIA AVENUE, NW, WASHINGTON DC 20004-2505
Carlyle Holdings I Gp Sub L.l.c. 10 percent owner C/O THE CARLYLE GROUP L.P., 1001 PENNSYLVANIA AVENUE, NW, WASHINGTON DC 20004-2505
Carlyle Holdings I L.p. 10 percent owner C/O THE CARLYLE GROUP L.P., 1001 PENNSYLVANIA AVENUE, NW, WASHINGTON DC 20004-2505
Tc Group Sub L.p. 10 percent owner C/O THE CARLYLE GROUP L.P., 1001 PENNSYLVANIA AVENUE, NW, WASHINGTON DC 20004-2505
George A Obrien director C/O INTERNATIONAL PAPER, 400 ATLANTIC STREET, STAMFORD CT 06921

Niska Gas Storage Partners LLC (Niska Gas Storage Partners LLC) Headlines

No Headlines