GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » Dynegy Inc (NYSE:DYN) » Definitions » Altman Z-Score

Dynegy (Dynegy) Altman Z-Score : 0.43 (As of Apr. 26, 2024)


View and export this data going back to 1993. Start your Free Trial

What is Dynegy Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Dynegy has a Altman Z-Score of 0.43, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Dynegy's Altman Z-Score or its related term are showing as below:


Dynegy Altman Z-Score Historical Data

The historical data trend for Dynegy's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Dynegy Altman Z-Score Chart

Dynegy Annual Data
Trend Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.59 0.61 0.52 0.20 0.37

Dynegy Quarterly Data
Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.20 0.24 0.36 0.44 0.37

Competitive Comparison of Dynegy's Altman Z-Score

For the Utilities - Independent Power Producers subindustry, Dynegy's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dynegy's Altman Z-Score Distribution in the Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Dynegy's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Dynegy's Altman Z-Score falls into.



Dynegy Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Dynegy's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0404+1.4*-0.1573+3.3*0.0074+0.6*0.272+1.0*0.4113
=0.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2017:
Total Assets was $11,771 Mil.
Total Current Assets was $1,524 Mil.
Total Current Liabilities was $1,049 Mil.
Retained Earnings was $-1,851 Mil.
Pre-Tax Income was -375 + -134 + -312 + 283 = $-538 Mil.
Interest Expense was -138 + -161 + -159 + -167 = $-625 Mil.
Revenue was 994 + 1437 + 1164 + 1247 = $4,842 Mil.
Market Cap (Today) was $2,687 Mil.
Total Liabilities was $9,878 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(1524 - 1049)/11771
=0.0404

X2=Retained Earnings/Total Assets
=-1851/11771
=-0.1573

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-538 - -625)/11771
=0.0074

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=2687.256/9878
=0.272

X5=Revenue/Total Assets
=4842/11771
=0.4113

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Dynegy has a Altman Z-Score of 0.43 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Dynegy  (NYSE:DYN) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Dynegy Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Dynegy's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Dynegy (Dynegy) Business Description

Traded in Other Exchanges
N/A
Address
Dynegy is a wholesale power provider operating in the Midwest, the Northeast, and the West. The company operates a mix of natural gas and coal capacity. Dynegy's capacity consists of baseload, intermediate, and peak power plants. Dynegy also operates a retail energy supply business.
Executives
Martin W. Daley officer: EVP and COO 601 TRAVIS STREET, SUITE 1400, HOUSTON TX 77002
Carolyn Jeanne Burke officer: EVP, Strategy C/O EXCELERATE ENERGY, INC., 2445 TECHNOLOGY FOREST BLVD., LEVEL 6, THE WOODLANDS TX 77381
Robert C Flexon director, officer: President and CEO 1313 N MARKET ST, WILMINGTON DE 19894
Henry D. Jones officer: EVP and Chief Commercial Off. 601 TRAVIS, 14TH FLOOR, HOUSTON TX 77002
Clint Freeland officer: EVP and CFO C/O THE MOSAIC COMPANY, 101 EAST KENNEDY BLVD., SUITE 2500, TAMPA FL 33602
Catherine C. James officer: EVP and General Counsel 1001 LOUISIANA STREET, SUITE 1000, HOUSTON TX 77002
John R Sult director 1001 LOUISIANA STREET, HOUSTON TX 77002
Sheree M. Petrone officer: EVP, Retail 601 TRAVIS STREET, SUITE 1400, HOUSTON TX 77002
Julius Cox officer: EVP 77 BEALE STREET, POB 770000, SAN FRANCISCO CA 94177
Dean Ellis officer: EVP 601 TRAVIS STREET, STE 1400, HOUSTON TX 77002
John Clinton Walden officer: Chief Accounting Officer 1000 LOUISIANA STREET, SUITE 5800, HOUSTON TX 77002
Patrick Iii Wood director QUANTA SERVICES, INC., 1360 POST OAK BLVD., SUITE 2100, HOUSTON TX 77056-3023
Richard Lee Kuersteiner director 1808 BLACK MOUNTAIN ROAD, HILLSBOROUGH CA 94010
Hilary E. Ackermann director 601 TRAVIS, SUITE 1400, HOUSTON TX 77002
Jeffrey Scott Stein director 601 TRAVIS, SUITE 1400, HOUSTON TX 77002