GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Furmanite Corp (NYSE:FRM) » Definitions » Altman Z-Score

Furmanite (Furmanite) Altman Z-Score : 4.01 (As of May. 13, 2024)


View and export this data going back to . Start your Free Trial

What is Furmanite Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Furmanite has a Altman Z-Score of 4.01, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Furmanite's Altman Z-Score or its related term are showing as below:


Furmanite Altman Z-Score Historical Data

The historical data trend for Furmanite's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Furmanite Altman Z-Score Chart

Furmanite Annual Data
Trend Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.14 4.12 3.21 4.06 4.35

Furmanite Quarterly Data
Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.69 4.35 4.38 4.18 4.09

Competitive Comparison of Furmanite's Altman Z-Score

For the Engineering & Construction subindustry, Furmanite's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Furmanite's Altman Z-Score Distribution in the Construction Industry

For the Construction industry and Industrials sector, Furmanite's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Furmanite's Altman Z-Score falls into.



Furmanite Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Furmanite's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.5621+1.4*0.1464+3.3*0.0635+0.6*1.5205+1.0*2.0084
=4.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2015:
Total Assets was $284.4 Mil.
Total Current Assets was $208.3 Mil.
Total Current Liabilities was $48.4 Mil.
Retained Earnings was $41.6 Mil.
Pre-Tax Income was 2.937 + 5.412 + 1.175 + 6.148 = $15.7 Mil.
Interest Expense was -0.345 + -0.356 + -1.155 + -0.547 = $-2.4 Mil.
Revenue was 97.408 + 129.629 + 122.338 + 221.892 = $571.3 Mil.
Market Cap (Today) was $212.1 Mil.
Total Liabilities was $139.5 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(208.311 - 48.434)/284.444
=0.5621

X2=Retained Earnings/Total Assets
=41.632/284.444
=0.1464

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(15.672 - -2.403)/284.444
=0.0635

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=212.090/139.488
=1.5205

X5=Revenue/Total Assets
=571.267/284.444
=2.0084

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Furmanite has a Altman Z-Score of 4.01 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Furmanite  (NYSE:FRM) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Furmanite Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Furmanite's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Furmanite (Furmanite) Business Description

Traded in Other Exchanges
N/A
Address
Furmanite Corp was incorporated in Delaware on January 23, 1953. It provides specialized technical services. The Company together with its subsidiaries conducts business under two operating segments; Technical Services and Engineering & Project Solutions. Technical Services provides specialized technical services, including on-line, off-line and other services. On-line services include leak sealing, hot tapping, line stopping, line isolation, composite repair, valve testing and certain non-destructive testing and inspection services, while off-line services include on-site machining, heat treatment, bolting, valve repair and other non-destructive testing and inspection services. Other services include smart shim services, concrete repair, engineering services, valves and other products and manufacturing. These services and products are provided mainly to electric power generating plants, the petroleum industry, which includes refineries and off-shore drilling rigs, chemical plants and other process industries in the Americas, EMEA and Asia-Pacific through a wholly owned subsidiary of the Parent Company, Furmanite Worldwide, Inc. and its domestic and international subsidiaries and affiliates. The Engineering & Project Solutions operating segment, which includes Furmanite Technical Solutions, provides project planning, professional engineering, downstream non-destructive testing and inspection, construction management, mechanical integrity, field support, quality assurance and plant asset management services, as well as certain other inspection and project management services. Customers include refining and petrochemical operators as well as maintenance, and engineering and construction contractors servicing the downstream and midstream oil and gas markets, all of which are in the Americas. The Company currently operates over 30 offices in the United States. The Company competes against large and well established national and international companies as well as regional and local companies. It also competes with the in-house maintenance departments of customers or potential customers. Many aspects of the Company's operations are subject to governmental regulation.
Executives
William Fry officer: General Counsel and Secretary 10370 RICHMOND AVE, SUITE 600, HOUSTON TX 77042
Kevin R Jost director 10370 RICHMOND AVENUE, SUITE 600, HOUSTON TX 77042
Jeffery Gerald Davis director, officer: Interim President & CEO PO BOX 336, BURTON TX 77835
Sangwoo Ahn director 10370 RICHMOND AVENUE SUITE 600, HOUSTON TX 77042
John J Mannion officer: Treasurer 1900 WEST LOOP SOUTH-SUITE 1500, HOUSTON TX 77027
Miguel A. Desdin officer: Senior Vice President C/O FURMANITE CORPORATION, 2435 N CENTRAL EXPRESSWAY #700, RICHARDSON TX 75080
Frank M Burke director 2435 N CENTRAL EXPRESSWAY, STE 700, RICHARDSON TX 75080

Furmanite (Furmanite) Headlines

From GuruFocus

Furmanite Corp. Reports Operating Results (10-Q)

By gurufocus 10qk 08-06-2010

Furmanite Corp. Reports Operating Results (10-Q)

By gurufocus 10qk 11-06-2009

Furmanite Corp. Reports Operating Results (10-Q)

By gurufocus 10qk 05-07-2010

Furmanite Corp. Reports Operating Results (10-K)

By gurufocus 10qk 03-15-2011

Furmanite Corp. Reports Operating Results (10-Q)

By gurufocus 10qk 11-08-2010