GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Kansas City Southern (NYSE:KSU) » Definitions » Altman Z-Score

Kansas City Southern (Kansas City Southern) Altman Z-Score : 3.28 (As of Apr. 26, 2024)


View and export this data going back to 1962. Start your Free Trial

What is Kansas City Southern Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 3.28 is strong.

Kansas City Southern has a Altman Z-Score of 3.28, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Kansas City Southern's Altman Z-Score or its related term are showing as below:

KSU' s Altman Z-Score Range Over the Past 10 Years
Min: 0.83   Med: 1.34   Max: 3.67
Current: 3.28

During the past 13 years, Kansas City Southern's highest Altman Z-Score was 3.67. The lowest was 0.83. And the median was 1.34.


Kansas City Southern Altman Z-Score Historical Data

The historical data trend for Kansas City Southern's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kansas City Southern Altman Z-Score Chart

Kansas City Southern Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.27 2.65 2.57 2.89 3.06

Kansas City Southern Quarterly Data
Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.93 3.06 3.61 3.19 3.08

Competitive Comparison of Kansas City Southern's Altman Z-Score

For the Railroads subindustry, Kansas City Southern's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kansas City Southern's Altman Z-Score Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Kansas City Southern's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Kansas City Southern's Altman Z-Score falls into.



Kansas City Southern Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Kansas City Southern's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.0335+1.4*0.2779+3.3*0.0343+0.6*4.2331+1.0*0.2744
=3.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2021:
Total Assets was $10,543 Mil.
Total Current Assets was $922 Mil.
Total Current Liabilities was $1,275 Mil.
Retained Earnings was $2,930 Mil.
Pre-Tax Income was 216.7 + -459.6 + 211.9 + 235.9 = $205 Mil.
Interest Expense was -39 + -39.1 + -39 + -39.1 = $-156 Mil.
Revenue was 744 + 749.5 + 706 + 693.4 = $2,893 Mil.
Market Cap (Today) was $26,711 Mil.
Total Liabilities was $6,310 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(921.9 - 1275.1)/10542.8
=-0.0335

X2=Retained Earnings/Total Assets
=2929.9/10542.8
=0.2779

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(204.9 - -156.2)/10542.8
=0.0343

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=26710.947/6310
=4.2331

X5=Revenue/Total Assets
=2892.9/10542.8
=0.2744

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Kansas City Southern has a Altman Z-Score of 3.28 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Kansas City Southern  (NYSE:KSU) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Kansas City Southern Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Kansas City Southern's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Kansas City Southern (Kansas City Southern) Business Description

Traded in Other Exchanges
N/A
Address
427 West 12th Street, Kansas City, MO, USA, 64105
Kansas City Southern, the smallest Class I railroad, derives about half of its $2.6 billion revenue on 3,400 miles of track in the Central and Southern United States. Remaining sales are produced by operating concessions on 3,300 miles of rail in Mexico and 47 miles of track adjacent to the Panama Canal. KCS' freight includes industrial and forest products (around 21% of total revenue), chemicals and petroleum (26%), agriculture and minerals (18%), intermodal (13%), energy (9%), and autos (9%); other revenue stems from switching, demurrage, and the like.
Executives
Warren K Erdman officer: Executive Vice President
Lora S Cheatum officer: Sr. VP - Human Resources KANSAS CITY SOUTHERN PO BOX 219335 KANSAS CITY MO 64121
Suzanne M Grafton officer: VP & Chief Accounting Officer 427 W 12TH STREET KANSAS CITY MO 64105
Del Cueto Cuevas Oscar Augusto officer: President & Exec Rep of Sub 427 W 12TH STREET KANSAS CITY MO 64105
Michael W Upchurch officer: EVP & Chief Financial Officer KANSAS CITY SOUTHERN, PO BOX 219335, KANSAS CITY MO 64121
Patrick J Ottensmeyer officer: President & CEO PO BOX 219335, KANSAS CITY MO 64121
Adam J Godderz officer: SVP Chief Legal Ofc & Corp Sec 427 W 12TH STREET KANSAS CITY MO 64105
Brian D. Hancock officer: EVP & Chief Innovation Officer KANSAS CITY SOUTHERN, PO BOX 219335, KANSAS CITY MO 64121
Michael J. Naatz officer: EVP & Chief Marketing Officer 10990 ROE AVE, OVERLAND PARK KS 66211
Thomas A Mcdonnell director C/O KANSAS CITY SOUTHERN, 427 W 12TH STREET, KANSAS CITY MO 64105
Garza Santos David F director AV. INDUSTRIALES DEL PONIENTE NO. 2300 SANTA CATARINA, N.L. O5 66350
Robert J Druten director 6503 SENECA ROAD, MISSION HILLS KS 66208
Jeffrey M Songer officer: EVP & COO KANSAS CITY SOUTHERN PO BOX 219335 KANSAS CITY MO 64121
Janet H Kennedy director KANSAS CITY SOUTHERN, PO BOX 219335, KANSAS CITY MO 64121
Lydia I Beebe director 13403 NORTHWEST FREEWAY, HOUSTON TX 77040

Kansas City Southern (Kansas City Southern) Headlines