GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Spirit Realty Capital Inc (NYSE:SRC) » Definitions » Altman Z-Score

Spirit Realty Capital (Spirit Realty Capital) Altman Z-Score : 0.61 (As of May. 05, 2024)


View and export this data going back to 2012. Start your Free Trial

What is Spirit Realty Capital Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 0.61 is in distress zone. This implies bankruptcy possibility in the next two years.

Spirit Realty Capital has a Altman Z-Score of 0.61, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Spirit Realty Capital's Altman Z-Score or its related term are showing as below:

SRC' s Altman Z-Score Range Over the Past 10 Years
Min: 0.14   Med: 0.53   Max: 0.99
Current: 0.61

During the past 13 years, Spirit Realty Capital's highest Altman Z-Score was 0.99. The lowest was 0.14. And the median was 0.53.


Spirit Realty Capital Altman Z-Score Historical Data

The historical data trend for Spirit Realty Capital's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Spirit Realty Capital Altman Z-Score Chart

Spirit Realty Capital Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.34 0.87 0.53 0.70 0.59

Spirit Realty Capital Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.53 0.59 0.61 0.58 0.43

Competitive Comparison of Spirit Realty Capital's Altman Z-Score

For the REIT - Diversified subindustry, Spirit Realty Capital's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Spirit Realty Capital's Altman Z-Score Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Spirit Realty Capital's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Spirit Realty Capital's Altman Z-Score falls into.



Spirit Realty Capital Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Spirit Realty Capital's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0021+1.4*-0.351+3.3*0.0457+0.6*1.4406+1.0*0.0866
=0.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2023:
Total Assets was $8,650.2 Mil.
Total Current Assets was $248.7 Mil.
Total Current Liabilities was $230.4 Mil.
Retained Earnings was $-3,036.5 Mil.
Pre-Tax Income was 38.703 + 54.477 + 96.396 + 70.337 = $259.9 Mil.
Interest Expense was -34.594 + -32.662 + -31.793 + -36.686 = $-135.7 Mil.
Revenue was 189.842 + 187.993 + 188.242 + 182.753 = $748.8 Mil.
Market Cap (Today) was $5,989.1 Mil.
Total Liabilities was $4,157.4 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(248.66 - 230.353)/8650.208
=0.0021

X2=Retained Earnings/Total Assets
=-3036.475/8650.208
=-0.351

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(259.913 - -135.735)/8650.208
=0.0457

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=5989.091/4157.415
=1.4406

X5=Revenue/Total Assets
=748.83/8650.208
=0.0866

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Spirit Realty Capital has a Altman Z-Score of 0.61 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Spirit Realty Capital  (NYSE:SRC) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Spirit Realty Capital Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Spirit Realty Capital's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Spirit Realty Capital (Spirit Realty Capital) Business Description

Traded in Other Exchanges
Address
2727 North Harwood Street, Suite 300, Spirit Realty Capital, Dallas, TX, USA, 75201
Spirit Realty Capital Inc is a real estate investment trust primarily involved in leasing properties throughout the U.S. Spirit Realty's core business is acquiring real estate through sale-leaseback transactions in which a tenant will sell their property to Spirit and then lease that same property back from Spirit through a prearranged, long-term agreement. Spirit generates nearly all of its revenue in the form of rental income derived from leasing assets in its real estate portfolio. The vast majority of this portfolio is composed of retail properties. General merchandise companies, casual dining chains, and quick service restaurant chains represent significant amounts of Spirit's rental income. The company's real estate assets are fairly evenly distributed throughout the U.S.
Executives
Michelle M Frymire director C/O SPIRIT REALTY CAPITAL, INC., 2727 N. HARWOOD STREET, SUITE 300, DALLAS TX 75201
Richard I Gilchrist director 5950 SHERRY LANE, SUITE 700, DALLAS TX 75225
Rochelle Thomas officer: EVP, General Counsel C/O SPIRIT REALTY CAPITAL, INC., 2727 N HARWOOD STREET, SUITE 300, DALLAS TX 75201
Jay Young officer: EVP, General Counsel 5501 LBJ FREEWAY, 5TH FLOOR, DALLAS TX 75240
Thomas J Sullivan director C/O SPIRIT REALTY CAPITAL INC., 2727 N. HARWOOD STREET, SUITE 300, DALLAS TX 75201
Kristian M Gathright director 10 S THIRD ST, RICHMOND VA 23219
Diana Laing director THE MACERICH COMPANY, 401 WILSHIRE BVLD., STE. 700, SANTA MONICA CA 90401
Elizabeth F Frank director ONE AMC WAY, 11500 ASH STREET, LEAWOOD KS 66211
Kenneth Heimlich officer: EVP, Asset Management 2727 N. HARWOOD ST., STE. 300, DALLAS TX 75201
Jackson Hsieh director, officer: CEO and President 2727 N HARWOOD STREET, SUITE 300, DALLAS TX 75201
Michael C. Hughes officer: EVP, CFO 545 E. JOHN CARPENTER FWY., SUITE 1300, IRVING TX 75062
Prakash J Parag officer: SVP, Chief Accounting Officer 2727 N HARWOOD STREET, SUITE 300, DALLAS X1 75201
Thomas D Senkbeil director
Sheli Z Rosenberg director C/O EQUITY GROUP INVESTMENTS, L.L.C., TWO NORTH RIVERSIDE PLAZA, SUITE 600, CHICAGO IL 60606
Todd A Dunn director 14631 NORTH SCOTTSDALE RD., SUITE 200, SCOTTSDALE AZ 85254