GURUFOCUS.COM » STOCK LIST » Technology » Software » TSR Inc (NAS:TSRI) » Definitions » Altman Z-Score

TSR (TSRI) Altman Z-Score : 7.49 (As of Apr. 26, 2024)


View and export this data going back to 1990. Start your Free Trial

What is TSR Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 7.42 is strong.

TSR has a Altman Z-Score of 7.49, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for TSR's Altman Z-Score or its related term are showing as below:

TSRI' s Altman Z-Score Range Over the Past 10 Years
Min: 4.89   Med: 7.79   Max: 9.91
Current: 7.42

During the past 13 years, TSR's highest Altman Z-Score was 9.91. The lowest was 4.89. And the median was 7.79.


TSR Altman Z-Score Historical Data

The historical data trend for TSR's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

TSR Altman Z-Score Chart

TSR Annual Data
Trend May14 May15 May16 May17 May18 May19 May20 May21 May22 May23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.89 4.96 5.02 7.66 7.92

TSR Quarterly Data
May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.99 7.92 8.15 7.81 7.64

Competitive Comparison of TSR's Altman Z-Score

For the Software - Application subindustry, TSR's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TSR's Altman Z-Score Distribution in the Software Industry

For the Software industry and Technology sector, TSR's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where TSR's Altman Z-Score falls into.



TSR Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

TSR's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.6187+1.4*0.9587+3.3*0.1097+0.6*2.4057+1.0*3.6036
=7.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Feb. 2024:
Total Assets was $24.65 Mil.
Total Current Assets was $21.69 Mil.
Total Current Liabilities was $6.44 Mil.
Retained Earnings was $23.63 Mil.
Pre-Tax Income was 0.537 + 0.668 + 0.775 + 0.712 = $2.69 Mil.
Interest Expense was 0 + 0 + -0.003 + -0.008 = $-0.01 Mil.
Revenue was 19.703 + 21.657 + 22.513 + 24.946 = $88.82 Mil.
Market Cap (Today) was $16.60 Mil.
Total Liabilities was $6.90 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(21.685 - 6.437)/24.647
=0.6187

X2=Retained Earnings/Total Assets
=23.63/24.647
=0.9587

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(2.692 - -0.011)/24.647
=0.1097

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=16.597/6.899
=2.4057

X5=Revenue/Total Assets
=88.819/24.647
=3.6036

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

TSR has a Altman Z-Score of 7.49 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


TSR  (NAS:TSRI) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


TSR Altman Z-Score Related Terms

Thank you for viewing the detailed overview of TSR's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


TSR (TSRI) Business Description

Traded in Other Exchanges
N/A
Address
400 Oser Avenue, Suite 150, Hauppauge, NY, USA, 11788
TSR Inc is primarily engaged in the business of providing contract computer programming services to its customers. The company offers technical computer personnel to supplement its in-house information technology capabilities. It also gives staffing capabilities in the areas of mainframe and mid-range computer operations, personal computers and client-server support, internet and e-commerce operations, voice and data communications and helps desk support. Additionally, the company renders services on day-to-day operations, special projects, and on a short-term or long-term basis. It caters to various industries such as insurance, pharmaceutical and biotechnology, publishing and new media, financial services and project utilities.
Executives
Howard Timothy Eriksen director 567 WILDROSE CIRCLE, LYNDEN WA 98264
Robert E Fitzgerald director 2204 VAQUERO ESTATES BLVD, WESTLAKE TX 76262
Bradley M Tirpak director 50 ORCHARD ST., NEW YORK NY 10002
Fintech Consulting, Llc 10 percent owner 120 S WOOD AVE, SUITE 300, ISELIN NJ 08830
Thomas C Salerno officer: Chief Executive Officer 600 WEST SADDLE RIVER ROAD, UPPER SADDLE RIVER NJ 07548
Ira Cohen director
Zeff Capital, Lp 10 percent owner 400 S. MCCADDEN PL., LOS ANGELES CA 90020
Joseph Pennacchio director
Kelly William J. Jr. director 11 CARNEGIE AVENUE, COLD HARBOR NY 11724
Joseph F Hughes director, 10 percent owner, officer: President and CEO C/O TSR INC, 400 OSER AVE #150, HAUPPAUGE NY 11788
Winifred Hughes 10 percent owner 1278 RIDGE ROAD, LAUREL HOLLOW NY 11791
Eric M Stein director 15 HIGHLAND PLACE, BABYLON NY 11702
Regina Dowd director 275 FLINTLOCK ROAD, SOUTHPORT CT 06890
Brian Mangan director 45 DUNE COURT, NORTHPORT NY 11768
Christopher J Hughes director C/O TSR INC, 400 OSER AVE #150, HAUPPAUGE NY 11788