GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Pan Malaysia Corp Bhd (XKLS:4081) » Definitions » Altman Z-Score

Pan Malaysia Bhd (XKLS:4081) Altman Z-Score : 1.71 (As of Apr. 27, 2024)


View and export this data going back to 1987. Start your Free Trial

What is Pan Malaysia Bhd Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.69 is in distress zone. This implies bankruptcy possibility in the next two years.

Pan Malaysia Bhd has a Altman Z-Score of 1.71, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Pan Malaysia Bhd's Altman Z-Score or its related term are showing as below:

XKLS:4081' s Altman Z-Score Range Over the Past 10 Years
Min: 0.65   Med: 4.73   Max: 11.56
Current: 1.69

During the past 13 years, Pan Malaysia Bhd's highest Altman Z-Score was 11.56. The lowest was 0.65. And the median was 4.73.


Pan Malaysia Bhd Altman Z-Score Historical Data

The historical data trend for Pan Malaysia Bhd's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pan Malaysia Bhd Altman Z-Score Chart

Pan Malaysia Bhd Annual Data
Trend Dec13 Dec14 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.87 3.85 3.66 1.14 1.61

Pan Malaysia Bhd Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.68 1.85 1.61 1.79 1.64

Competitive Comparison of Pan Malaysia Bhd's Altman Z-Score

For the Confectioners subindustry, Pan Malaysia Bhd's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pan Malaysia Bhd's Altman Z-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Pan Malaysia Bhd's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Pan Malaysia Bhd's Altman Z-Score falls into.



Pan Malaysia Bhd Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Pan Malaysia Bhd's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0968+1.4*0.1324+3.3*0.0796+0.6*1.0245+1.0*0.5261
=1.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was RM433.1 Mil.
Total Current Assets was RM151.2 Mil.
Total Current Liabilities was RM109.3 Mil.
Retained Earnings was RM57.3 Mil.
Pre-Tax Income was -2.366 + 14.766 + 18.507 + -2.53 = RM28.4 Mil.
Interest Expense was -1.419 + -1.239 + -2.833 + -0.584 = RM-6.1 Mil.
Revenue was 51.273 + 63.622 + 56.386 + 56.556 = RM227.8 Mil.
Market Cap (Today) was RM167.7 Mil.
Total Liabilities was RM163.7 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(151.227 - 109.294)/433.055
=0.0968

X2=Retained Earnings/Total Assets
=57.32/433.055
=0.1324

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(28.377 - -6.075)/433.055
=0.0796

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=167.701/163.697
=1.0245

X5=Revenue/Total Assets
=227.837/433.055
=0.5261

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Pan Malaysia Bhd has a Altman Z-Score of 1.71 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Pan Malaysia Bhd  (XKLS:4081) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Pan Malaysia Bhd Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Pan Malaysia Bhd's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Pan Malaysia Bhd (XKLS:4081) Business Description

Traded in Other Exchanges
N/A
Address
189 Jalan Ampang, Kuala Lumpur, SGR, MYS, 50450
Pan Malaysia Corp Bhd and its subsidiaries are engaged in the manufacturing, export, marketing, and distribution of chocolates and confectionery. The company operates through three segments which include Food, Fast food chain and Investment holding. The Food segment manufactures market and distributes confectionery and cocoa-based and other food products. The Investment holding segment engages in holding investments and related activities and through fast food chain segment which generates a substantial portion of its overall revenue, the company is engaged operating a chain of restaurants. Its geographical area of operations include Malaysia and the Rest of Asia.

Pan Malaysia Bhd (XKLS:4081) Headlines

No Headlines