GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Non-Alcoholic » Embotelladora Andina SA (NYSE:AKO.A) » Definitions » Net-Net Working Capital

Embotelladora Andina (Embotelladora Andina) Net-Net Working Capital : $-9.88 (As of Dec. 2023)


View and export this data going back to 1994. Start your Free Trial

What is Embotelladora Andina Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Embotelladora Andina's Net-Net Working Capital for the quarter that ended in Dec. 2023 was $-9.88.

The industry rank for Embotelladora Andina's Net-Net Working Capital or its related term are showing as below:

AKO.A's Price-to-Net-Net-Working-Capital is not ranked *
in the Beverages - Non-Alcoholic industry.
Industry Median: 12.72
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Embotelladora Andina Net-Net Working Capital Historical Data

The historical data trend for Embotelladora Andina's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Embotelladora Andina Net-Net Working Capital Chart

Embotelladora Andina Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -9.34 -8.78 -8.20 -10.74 -9.88

Embotelladora Andina Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -10.74 -9.28 -10.02 -9.45 -9.88

Competitive Comparison of Embotelladora Andina's Net-Net Working Capital

For the Beverages - Non-Alcoholic subindustry, Embotelladora Andina's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Embotelladora Andina's Price-to-Net-Net-Working-Capital Distribution in the Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Embotelladora Andina's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Embotelladora Andina's Price-to-Net-Net-Working-Capital falls into.



Embotelladora Andina Net-Net Working Capital Calculation

Embotelladora Andina's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2023 is calculated as

Net-Net Working Capital(A: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(423.707+0.75 * 287.725+0.5 * 266.972-2291.695
-0-39.744)/157.762
=-9.88

Embotelladora Andina's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2023 is calculated as

Net-Net Working Capital(Q: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(423.707+0.75 * 287.725+0.5 * 266.972-2291.695
-0-39.744)/157.762
=-9.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


Embotelladora Andina  (NYSE:AKO.A) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Embotelladora Andina Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Embotelladora Andina's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


Embotelladora Andina (Embotelladora Andina) Business Description

Address
Miraflores 9153, 7th Floor, Renca, Santiago, CHL
Embotelladora Andina SA is a Coca-Cola bottler in Latin America that produces carbonated soft drinks, water, fruit juices, energy drinks, and sports drinks that it sells under various Coca-Cola brands. Its geographic segment includes Chile, Brazil, Argentina, and Paraguay. The company also sells non-Coca-Cola branded teas, juices, beers, and spirits.

Embotelladora Andina (Embotelladora Andina) Headlines

From GuruFocus

Embotelladora Andina SA's Dividend Analysis

By GuruFocus Research 01-17-2024

3 High Return Non-Cyclical Stocks

By Alberto Abaterusso 01-20-2022

Chilean Coke Bottler Off Its Low

By Holmes Osborne, CFA Holmes Osborne, CFA 06-02-2016

Embotelladora Andina SA's Dividend Analysis

By GuruFocus Research 10-18-2023

3 Defensive Stocks for the Value Investor

By Alberto Abaterusso 11-14-2021

Ex-Dividend Date Reminder for January 12, 2012

By Dividend Dividend 01-11-2012