GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Non-Alcoholic » Embotelladora Andina SA (NYSE:AKO.A) » Definitions » E10

Embotelladora Andina (Embotelladora Andina) E10 : $1.20 (As of Dec. 2023)


View and export this data going back to 1994. Start your Free Trial

What is Embotelladora Andina E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Embotelladora Andina's adjusted earnings per share data for the three months ended in Dec. 2023 was $0.586. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $1.20 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Embotelladora Andina's average E10 Growth Rate was 8.10% per year. During the past 3 years, the average E10 Growth Rate was 8.40% per year. During the past 5 years, the average E10 Growth Rate was 5.00% per year. During the past 10 years, the average E10 Growth Rate was 1.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Embotelladora Andina was 12.10% per year. The lowest was -1.30% per year. And the median was 4.75% per year.

As of today (2024-04-30), Embotelladora Andina's current stock price is $12.95. Embotelladora Andina's E10 for the quarter that ended in Dec. 2023 was $1.20. Embotelladora Andina's Shiller PE Ratio of today is 10.79.

During the past 13 years, the highest Shiller PE Ratio of Embotelladora Andina was 22.13. The lowest was 9.31. And the median was 13.52.


Embotelladora Andina E10 Historical Data

The historical data trend for Embotelladora Andina's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Embotelladora Andina E10 Chart

Embotelladora Andina Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.07 1.07 0.88 0.99 1.20

Embotelladora Andina Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.99 1.11 1.12 1.07 1.20

Competitive Comparison of Embotelladora Andina's E10

For the Beverages - Non-Alcoholic subindustry, Embotelladora Andina's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Embotelladora Andina's Shiller PE Ratio Distribution in the Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Embotelladora Andina's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Embotelladora Andina's Shiller PE Ratio falls into.



Embotelladora Andina E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Embotelladora Andina's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.586/146.1089*146.1089
=0.586

Current CPI (Dec. 2023) = 146.1089.

Embotelladora Andina Quarterly Data

per share eps CPI Adj_EPS
201403 0.280 94.584 0.433
201406 0.041 95.543 0.063
201409 0.078 96.883 0.118
201412 0.163 97.515 0.244
201503 0.365 98.539 0.541
201506 0.083 99.770 0.122
201509 0.108 101.383 0.156
201512 0.271 101.775 0.389
201603 0.310 102.930 0.440
201606 0.049 103.965 0.069
201609 0.145 104.521 0.203
201612 0.345 104.532 0.482
201703 0.391 105.752 0.540
201706 0.087 105.730 0.120
201709 0.201 106.035 0.277
201712 0.454 106.907 0.620
201803 0.419 107.670 0.569
201806 0.086 108.421 0.116
201809 0.097 109.369 0.130
201812 0.351 109.653 0.468
201903 0.429 110.339 0.568
201906 0.141 111.352 0.185
201909 0.211 111.821 0.276
201912 0.770 112.943 0.996
202003 0.359 114.468 0.458
202006 0.010 114.283 0.013
202009 0.199 115.275 0.252
202012 0.426 116.299 0.535
202103 0.365 117.770 0.453
202106 0.012 118.630 0.015
202109 0.298 121.431 0.359
202112 0.524 124.634 0.614
202203 0.266 128.850 0.302
202206 0.168 133.448 0.184
202209 0.212 138.101 0.224
202212 0.330 140.574 0.343
202303 0.348 143.145 0.355
202306 0.092 143.538 0.094
202309 0.424 145.172 0.427
202312 0.586 146.109 0.586

Add all the adjusted EPS together and divide 10 will get our e10.


Embotelladora Andina  (NYSE:AKO.A) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Embotelladora Andina's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=12.95/1.2
=10.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Embotelladora Andina was 22.13. The lowest was 9.31. And the median was 13.52.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Embotelladora Andina E10 Related Terms

Thank you for viewing the detailed overview of Embotelladora Andina's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Embotelladora Andina (Embotelladora Andina) Business Description

Address
Miraflores 9153, 7th Floor, Renca, Santiago, CHL
Embotelladora Andina SA is a Coca-Cola bottler in Latin America that produces carbonated soft drinks, water, fruit juices, energy drinks, and sports drinks that it sells under various Coca-Cola brands. Its geographic segment includes Chile, Brazil, Argentina, and Paraguay. The company also sells non-Coca-Cola branded teas, juices, beers, and spirits.

Embotelladora Andina (Embotelladora Andina) Headlines

From GuruFocus

3 High Return Non-Cyclical Stocks

By Alberto Abaterusso 01-20-2022

Embotelladora Andina SA's Dividend Analysis

By GuruFocus Research 10-18-2023

Embotelladora Andina SA's Dividend Analysis

By GuruFocus Research 01-17-2024

3 Defensive Stocks for the Value Investor

By Alberto Abaterusso 11-14-2021

Chilean Coke Bottler Off Its Low

By Holmes Osborne, CFA Holmes Osborne, CFA 06-02-2016

Ex-Dividend Date Reminder for January 12, 2012

By Dividend Dividend 01-11-2012