GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Subaru Corp (OTCPK:FUJHY) » Definitions » ROC %

Subaru (Subaru) ROC % : 25.30% (As of Dec. 2023)


View and export this data going back to . Start your Free Trial

What is Subaru ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Subaru's annualized return on capital (ROC %) for the quarter that ended in Dec. 2023 was 25.30%.

As of today (2024-04-27), Subaru's WACC % is 6.71%. Subaru's ROC % is 13.58% (calculated using TTM income statement data). Subaru generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Subaru ROC % Historical Data

The historical data trend for Subaru's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Subaru ROC % Chart

Subaru Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.24 8.10 3.47 2.78 8.34

Subaru Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.43 7.06 9.39 12.21 25.30

Subaru ROC % Calculation

Subaru's annualized Return on Capital (ROC %) for the fiscal year that ended in Mar. 2023 is calculated as:

ROC % (A: Mar. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2022 ) + Invested Capital (A: Mar. 2023 ))/ count )
=2000.1 * ( 1 - 28.48% )/( (18040.908 + 16245.998)/ 2 )
=1430.47152/17143.453
=8.34 %

where

Invested Capital(A: Mar. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=29885.568 - 2346.408 - ( 9498.252 - max(0, 7187.331 - 17222.869+9498.252))
=18040.908

Invested Capital(A: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=29507.879 - 3026.066 - ( 10235.815 - max(0, 7582.294 - 18178.115+10235.815))
=16245.998

Subaru's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2023 is calculated as:

ROC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=5165.884 * ( 1 - 22.05% )/( (15793.817 + 16036.832)/ 2 )
=4026.806578/15915.3245
=25.30 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=29534.519 - 3383.936 - ( 10356.766 - max(0, 7940.167 - 18454.314+10356.766))
=15793.817

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=30246.129 - 3139.896 - ( 11069.401 - max(0, 7537.857 - 18772.578+11069.401))
=16036.832

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Subaru  (OTCPK:FUJHY) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Subaru's WACC % is 6.71%. Subaru's ROC % is 13.58% (calculated using TTM income statement data). Subaru generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Subaru ROC % Related Terms

Thank you for viewing the detailed overview of Subaru's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Subaru (Subaru) Business Description

Traded in Other Exchanges
Address
Ebisu Subaru Building, 1-20-8, Ebisu, Shibuya-ku, Tokyo, JPN, 150-8554
Subaru Corp is a Japan-based company engaged in the automobile manufacturing business. The company is split into three segments: Automotive Business Unit, Aerospace Company, and Other Businesses. The Automotive Business, which constitutes the vast majority of the company's revenue, manufactures, repairs, and sells passenger cars and their components under the Subaru brand. The Aerospace Company includes airplanes and aerospace-related machinery and components. The Other Businesses segment consists of Industrial product, and real estate lease, among others. A vast majority of the sales is derived from North America.

Subaru (Subaru) Headlines

From GuruFocus

Is The 2014 Subaru XV Crosstrek Hybrid A Real Allure?

By reports.droy reports.droy 10-05-2014

Is Subaru On The Voyage To Achieve The 'Prominence 2020'?

By reports.droy reports.droy 09-04-2014

Reducing Waste Sent to Landfills

By ACCESSWIRE ACCESSWIRE 05-09-2023

Looking for Value in Japan: Is It Time to Buy?

By Rupert Hargreaves Rupert Hargreaves 03-20-2017

Matthews Japan Fund Adds 49 Japanese Companies to Portfolio

By David Goodloe David Goodloe 03-10-2015

Is Subaru Going Strong At The Home Turf?

By reports.droy reports.droy 08-27-2014

Matthews Japan Fund's Top 5 New Holdings in Q4

By Sheila Dang Sheila Dang 02-04-2015

These Foreign Stocks Are Likely To Outperform

By Chris Mydlo Chris Mydlo 10-10-2014