GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Subaru Corp (OTCPK:FUJHY) » Definitions » Operating Income

Subaru (Subaru) Operating Income : $2,973 Mil (TTM As of Dec. 2023)


View and export this data going back to . Start your Free Trial

What is Subaru Operating Income?

Subaru's Operating Income for the three months ended in Dec. 2023 was $1,291 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Dec. 2023 was $2,973 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Subaru's Operating Income for the three months ended in Dec. 2023 was $1,291 Mil. Subaru's Revenue for the three months ended in Dec. 2023 was $8,910 Mil. Therefore, Subaru's Operating Margin % for the quarter that ended in Dec. 2023 was 14.49%.

Warning Sign:

Subaru Corp operating margin has been in a 5-year decline. The average rate of decline per year is -12.6%.

Subaru's 5-Year average Growth Rate for Operating Margin % was -12.60% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Subaru's annualized ROC % for the quarter that ended in Dec. 2023 was 25.30%. Subaru's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2023 was 90.15%.


Subaru Operating Income Historical Data

The historical data trend for Subaru's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Subaru Operating Income Chart

Subaru Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Operating Income
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,631.64 1,955.49 943.78 773.86 2,000.10

Subaru Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 766.24 397.59 595.78 687.72 1,291.47

Subaru Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Dec. 2023 adds up the quarterly data reported by the company within the most recent 12 months, which was $2,973 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Subaru  (OTCPK:FUJHY) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Subaru's annualized ROC % for the quarter that ended in Dec. 2023 is calculated as:

ROC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=5165.884 * ( 1 - 22.05% )/( (15793.817 + 16036.832)/ 2 )
=4026.806578/15915.3245
=25.30 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=29534.519 - 3383.936 - ( 10356.766 - max(0, 7940.167 - 18454.314+10356.766))
=15793.817

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=30246.129 - 3139.896 - ( 11069.401 - max(0, 7537.857 - 18772.578+11069.401))
=16036.832

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

2. Joel Greenblatt's definition of Return on Capital:

Subaru's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2023 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2023 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2023  Q: Dec. 2023
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=6195.02/( ( (6210.775 + max(591.322, 0)) + (6331.765 + max(610.488, 0)) )/ 2 )
=6195.02/( ( 6802.097 + 6942.253 )/ 2 )
=6195.02/6872.175
=90.15 %

where Working Capital is:

Working Capital(Q: Sep. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(2521.431 + 4488.106 + 1088.011) - (3383.936 + 0 + 4122.29)
=591.322

Working Capital(Q: Dec. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(2493.473 + 4285.439 + 924.265) - (3139.896 + 0 + 3952.793)
=610.488

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2023) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Subaru's Operating Margin % for the quarter that ended in Dec. 2023 is calculated as:

Operating Margin %=Operating Income (Q: Dec. 2023 )/Revenue (Q: Dec. 2023 )
=1291.471/8910.471
=14.49 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


Subaru Operating Income Related Terms

Thank you for viewing the detailed overview of Subaru's Operating Income provided by GuruFocus.com. Please click on the following links to see related term pages.


Subaru (Subaru) Business Description

Traded in Other Exchanges
Address
Ebisu Subaru Building, 1-20-8, Ebisu, Shibuya-ku, Tokyo, JPN, 150-8554
Subaru Corp is a Japan-based company engaged in the automobile manufacturing business. The company is split into three segments: Automotive Business Unit, Aerospace Company, and Other Businesses. The Automotive Business, which constitutes the vast majority of the company's revenue, manufactures, repairs, and sells passenger cars and their components under the Subaru brand. The Aerospace Company includes airplanes and aerospace-related machinery and components. The Other Businesses segment consists of Industrial product, and real estate lease, among others. A vast majority of the sales is derived from North America.

Subaru (Subaru) Headlines

From GuruFocus

Is Subaru On The Voyage To Achieve The 'Prominence 2020'?

By reports.droy reports.droy 09-04-2014

Matthews Japan Fund Adds 49 Japanese Companies to Portfolio

By David Goodloe David Goodloe 03-10-2015

Looking for Value in Japan: Is It Time to Buy?

By Rupert Hargreaves Rupert Hargreaves 03-20-2017

Is The 2014 Subaru XV Crosstrek Hybrid A Real Allure?

By reports.droy reports.droy 10-05-2014

Reducing Waste Sent to Landfills

By ACCESSWIRE ACCESSWIRE 05-09-2023

These Foreign Stocks Are Likely To Outperform

By Chris Mydlo Chris Mydlo 10-10-2014

Matthews Japan Fund's Top 5 New Holdings in Q4

By Sheila Dang Sheila Dang 02-04-2015