GURUFOCUS.COM » STOCK LIST » Technology » Software » SolarWinds Corp (NYSE:SWI) » Definitions » ROIC %

SolarWinds (SolarWinds) ROIC % : -0.21% (As of Dec. 2023)


View and export this data going back to 2018. Start your Free Trial

What is SolarWinds ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. SolarWinds's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was -0.21%.

As of today (2024-04-27), SolarWinds's WACC % is 6.68%. SolarWinds's ROIC % is -1.25% (calculated using TTM income statement data). SolarWinds earns returns that do not match up to its cost of capital. It will destroy value as it grows.


SolarWinds ROIC % Historical Data

The historical data trend for SolarWinds's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SolarWinds ROIC % Chart

SolarWinds Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial 1.37 -4.60 -0.44 1.94 -1.24

SolarWinds Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 41.12 -3.46 0.33 -1.69 -0.21

Competitive Comparison of SolarWinds's ROIC %

For the Software - Infrastructure subindustry, SolarWinds's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SolarWinds's ROIC % Distribution in the Software Industry

For the Software industry and Technology sector, SolarWinds's ROIC % distribution charts can be found below:

* The bar in red indicates where SolarWinds's ROIC % falls into.



SolarWinds ROIC % Calculation

SolarWinds's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=150.373 * ( 1 - 126.68% )/( (3254.497 + 3201.87)/ 2 )
=-40.1195164/3228.1835
=-1.24 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3200.006 - 94.749 - ( 148.852 - max(0, 456.633 - 307.393+148.852))
=3254.497

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3250.915 - 96.526 - ( 289.172 - max(0, 468.808 - 421.327+289.172))
=3201.87

SolarWinds's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=173.48 * ( 1 - 103.93% )/( (3172.038 + 3201.87)/ 2 )
=-6.817764/3186.954
=-0.21 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3177.672 - 80.056 - ( 235.21 - max(0, 435.518 - 361.096+235.21))
=3172.038

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3250.915 - 96.526 - ( 289.172 - max(0, 468.808 - 421.327+289.172))
=3201.87

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


SolarWinds  (NYSE:SWI) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, SolarWinds's WACC % is 6.68%. SolarWinds's ROIC % is -1.25% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


SolarWinds ROIC % Related Terms

Thank you for viewing the detailed overview of SolarWinds's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


SolarWinds (SolarWinds) Business Description

Traded in Other Exchanges
Address
7171 Southwest Parkway, Building 400, Austin, TX, USA, 78735
SolarWinds Corp is a provider of information technology (IT), and management software. Company offers full-stack observability solutions. The company's business is focused on building products that enable technology professionals and leaders to securely monitor and manage the performance of their IT environments, whether on-premises, in the cloud or in hybrid deployments. The products offered are designed to monitor and manage networks, systems, databases and applications across on-premises, multi-cloud and hybrid IT environments without the need for customization or professional services. Majority of company's revenue is earned in United States.
Executives
Easwaran Sundaram director C/O JETBLUE AIRWAYS CORPORATION, 27-01 QUEENS PLAZA NORTH, LONG ISLAND CITY NY 11101
Jason Bliss officer: EVP General Counsel 7171 SOUTHWEST PKWY STE 400, AUSTIN TX 78735-6140
Rohini Kasturi officer: EVP, Chief Product Officer 7171 SOUTHWEST PARKWAY, BUILDING 400, AUSTIN TX 78735
Andrea Webb officer: EVP, Chief Customer Officer 7171 SOUTHWEST PARKWAY, BUILDING 400, AUSTIN TX 78735
Sudhakar Ramakrishna director, officer: CEO & President 4750 WILLOW RD., PLEASANTON CA 94588
Cathleen A Benko director ONE BOWERMAN DRIVE, BEAVERTON OR 97005
Douglas P Smith director C/O SILVER LAKE, 2776 SAND HILL ROAD, SUITE 100, MENLO PARK CA 94025
David Gardiner officer: Executive VP, Core IT 7171 SOUTHWEST PKWY STE 400, AUSTIN TX 78735-6140
James Barton Kalsu officer: EVP CFO & Treasurer 7171 SOUTHWEST PARKWAY, BUILDING 400, AUSTIN TX 78735
Hermes Usa Investors Venture Ii, Lp other: See Remarks C/O CORPORATION SERVICES COMPANY, 251 LITTLE FALLS DRIVE, WILMINGTON DE 19808-1674
Neuberger Berman Insurance Fund Series Interests Of The Sali Multi-series Fund, L.p. 10 percent owner 325 N. SAINT PAUL STREET, SUITE 4900, DALLAS TX 75201
Harbourvest Global Annual Private Equity Fund L.p. other: See Remarks HARBOURVEST PARTNERS, LLC, ONE FINANCIAL CENTER, 44TH FLOOR, BOSTON MA 02111
Alpinvest Partners B.v. 10 percent owner JACHTHAVENWEG 118, AMSTERDAM P7 1081 KJ
Nb Alternatives Advisers Llc 10 percent owner 325 N. SAINT PAUL STREET, SUITE 4900, DALLAS TX 75201
Howard Hughes Medical Institute other: HHMI is a member of 10% group 4000 JONES BRIDGE ROAD, CHEVY CHASE MD 20815-6789