GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Ryohin Keikaku Co Ltd (OTCPK:RYKKY) » Definitions » ROIC %

Ryohin Keikaku Co (Ryohin Keikaku Co) ROIC % : 8.57% (As of Feb. 2024)


View and export this data going back to 2013. Start your Free Trial

What is Ryohin Keikaku Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Ryohin Keikaku Co's annualized return on invested capital (ROIC %) for the quarter that ended in Feb. 2024 was 8.57%.

As of today (2024-04-28), Ryohin Keikaku Co's WACC % is 3.07%. Ryohin Keikaku Co's ROIC % is 10.70% (calculated using TTM income statement data). Ryohin Keikaku Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Ryohin Keikaku Co ROIC % Historical Data

The historical data trend for Ryohin Keikaku Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ryohin Keikaku Co ROIC % Chart

Ryohin Keikaku Co Annual Data
Trend Feb14 Feb15 Feb16 Feb17 Feb18 Feb19 Feb20 Aug21 Aug22 Aug23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 17.87 12.26 13.22 9.26 7.81

Ryohin Keikaku Co Quarterly Data
May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.01 12.69 7.42 12.65 8.57

Competitive Comparison of Ryohin Keikaku Co's ROIC %

For the Department Stores subindustry, Ryohin Keikaku Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ryohin Keikaku Co's ROIC % Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Ryohin Keikaku Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Ryohin Keikaku Co's ROIC % falls into.



Ryohin Keikaku Co ROIC % Calculation

Ryohin Keikaku Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Aug. 2023 is calculated as:

ROIC % (A: Aug. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Aug. 2022 ) + Invested Capital (A: Aug. 2023 ))/ count )
=228.878 * ( 1 - 33.88% )/( (1920.249 + 1957.426)/ 2 )
=151.3341336/1938.8375
=7.81 %

where

Invested Capital(A: Aug. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2951.757 - 365.041 - ( 666.467 - max(0, 583.39 - 1938.196+666.467))
=1920.249

Invested Capital(A: Aug. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3133.815 - 381.82 - ( 794.569 - max(0, 852.809 - 2026.6+794.569))
=1957.426

Ryohin Keikaku Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Feb. 2024 is calculated as:

ROIC % (Q: Feb. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Nov. 2023 ) + Invested Capital (Q: Feb. 2024 ))/ count )
=273.18 * ( 1 - 36.24% )/( (2007.71 + 2055.85)/ 2 )
=174.179568/2031.78
=8.57 %

where

Invested Capital(Q: Nov. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3144.997 - 379.746 - ( 757.541 - max(0, 864.41 - 2018.419+757.541))
=2007.71

Invested Capital(Q: Feb. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3215.019 - 391.679 - ( 767.49 - max(0, 848.571 - 2036.22+767.49))
=2055.85

Note: The Operating Income data used here is four times the quarterly (Feb. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Ryohin Keikaku Co  (OTCPK:RYKKY) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Ryohin Keikaku Co's WACC % is 3.07%. Ryohin Keikaku Co's ROIC % is 10.70% (calculated using TTM income statement data). Ryohin Keikaku Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Ryohin Keikaku Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Ryohin Keikaku Co ROIC % Related Terms

Thank you for viewing the detailed overview of Ryohin Keikaku Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Ryohin Keikaku Co (Ryohin Keikaku Co) Business Description

Traded in Other Exchanges
Address
4-26-3 Higashi-Ikebukuro, Toshima-ku, Tokyo, JPN, 170-8424
Ryohin Keikaku Co., Ltd. otherwise known as Muji, is a Japanese retailer offering household and consumer goods. The company has a no-logo, no-brand policy. Its lower price strategy is based around the selection of materials, efficient manufacturing processes, and simplified packaging. The product portfolio ranges from stationery to clothing for men and women, food items, and major kitchen appliances. Its business includes also Muji Cafe & Meal, Muji Campsite, Muji House, and Idee. The Muji Cafe & Meal division operates Cafe Muji, offering cuisine, desserts, and beverages. Muji Campsite operates campsites and the surrounding forest areas. Muji House provides flexible framework for home interiors, such as The House of Woods and The House of Windows.

Ryohin Keikaku Co (Ryohin Keikaku Co) Headlines

From GuruFocus

Hennessy Japan Fund Trims 14 Holdings

By David Goodloe David Goodloe 10-06-2016

International Guru – Hennessy Japan Funds' Top Five Holdings

By Monica Wolfe Monica Wolfe 10-08-2013

Matthews Japan Fund Comments on Ryohin Keikaku Co Ltd

By Vera Yuan Vera Yuan 07-30-2015

Hennessy Japan Fund's Top Five Second Quarter Stocks

By Monica Wolfe Monica Wolfe 06-30-2014

Hennessy Japan Fund Comments on Ryohin Keikaku Co., Ltd.

By Vera Yuan Vera Yuan 06-26-2014

Hennessy Japan Fund Annual Letter to Shareholders

By Holly LaFon Holly LaFon 01-05-2016