GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » HNI Corp (NYSE:HNI) » Definitions » Cyclically Adjusted Book per Share

HNI (HNI) Cyclically Adjusted Book per Share : $14.71 (As of Dec. 2023)


View and export this data going back to 1990. Start your Free Trial

What is HNI Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

HNI's adjusted book value per share for the three months ended in Dec. 2023 was $16.235. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $14.71 for the trailing ten years ended in Dec. 2023.

During the past 12 months, HNI's average Cyclically Adjusted Book Growth Rate was 5.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.60% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 3.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of HNI was 16.40% per year. The lowest was -3.70% per year. And the median was 6.55% per year.

As of today (2024-04-30), HNI's current stock price is $42.99. HNI's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2023 was $14.71. HNI's Cyclically Adjusted PB Ratio of today is 2.92.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of HNI was 5.37. The lowest was 1.77. And the median was 3.29.


HNI Cyclically Adjusted Book per Share Historical Data

The historical data trend for HNI's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

HNI Cyclically Adjusted Book per Share Chart

HNI Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.27 11.68 12.85 13.92 14.71

HNI Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.92 14.22 14.46 14.67 14.71

Competitive Comparison of HNI's Cyclically Adjusted Book per Share

For the Business Equipment & Supplies subindustry, HNI's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HNI's Cyclically Adjusted PB Ratio Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, HNI's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where HNI's Cyclically Adjusted PB Ratio falls into.



HNI Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, HNI's adjusted Book Value per Share data for the three months ended in Dec. 2023 was:

Adj_Book= Book Value per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=16.235/129.4194*129.4194
=16.235

Current CPI (Dec. 2023) = 129.4194.

HNI Quarterly Data

Book Value per Share CPI Adj_Book
201403 9.819 99.695 12.747
201406 9.722 100.560 12.512
201409 9.900 100.428 12.758
201412 9.387 99.070 12.263
201503 9.604 99.621 12.477
201506 9.804 100.684 12.602
201509 10.309 100.392 13.290
201512 10.801 99.792 14.008
201603 10.760 100.470 13.860
201606 11.372 101.688 14.473
201609 11.766 101.861 14.949
201612 11.357 101.863 14.429
201703 11.327 102.862 14.251
201706 11.213 103.349 14.042
201709 11.409 104.136 14.179
201712 11.857 104.011 14.753
201803 11.802 105.290 14.507
201806 11.999 106.317 14.606
201809 12.610 106.507 15.323
201812 12.917 105.998 15.771
201903 12.574 107.251 15.173
201906 12.343 108.070 14.781
201909 13.077 108.329 15.623
201912 13.712 108.420 16.368
202003 12.928 108.902 15.364
202006 12.952 108.767 15.411
202009 13.421 109.815 15.817
202012 13.757 109.897 16.201
202103 14.177 111.754 16.418
202106 14.461 114.631 16.327
202109 14.449 115.734 16.158
202112 13.846 117.630 15.234
202203 13.725 121.301 14.644
202206 13.590 125.017 14.069
202209 14.653 125.227 15.144
202212 14.891 125.222 15.390
202303 14.696 127.348 14.935
202306 15.376 128.729 15.459
202309 15.904 129.860 15.850
202312 16.235 129.419 16.235

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


HNI  (NYSE:HNI) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

HNI's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=42.99/14.71
=2.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of HNI was 5.37. The lowest was 1.77. And the median was 3.29.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


HNI Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of HNI's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


HNI (HNI) Business Description

Industry
Traded in Other Exchanges
Address
600 East Second Street, P.O. Box 1109, Muscatine, IA, USA, 52761-0071
HNI Corp is a provider of office furniture and hearth products. The company generates the bulk of its revenue from its workplace furnishing, which consists of panel-based and freestanding furniture systems, seating, storage, tables, and architectural products. These products are sold primarily through a national system of dealers, wholesalers, and office product distributors but also directly to end-user customers and federal, state, and local governments. Residential building products include a full array of gas, wood, electric, and pellet-fueled fireplaces, inserts, stoves, facings, and accessories. The company has operations in the United States, Canada, Mainland China, Hong Kong, India, Mexico, and Taiwan.
Executives
Steven M Bradford officer: Sr. VP, Gen. Counsel & Sec. 408 EAST SECOND STREET, MUSCATINE IA 52761
Jeffrey D Lorenger officer: VP, Gen. Counsel and Secretary 408 EAST SECOND STREET, PO BOX 1109, MUSCATINE IA 52761
Vincent P Berger officer: President, Hearth & Home Tech 7571 215TH STREET WEST, LAKEVILLE MN 55044
Marshall H Bridges officer: VP and Chief Financial Officer 408 EAST SECOND STREET, MUSCATINE IA 52761
Michael J. Roch officer: CCO, WP & Health, Kimball Intl C/O KIMBALL INTERNATIONAL, INC., 1600 ROYAL STREET, JASPER IN 47546
Gregory A Meunier officer: Ex VP GL Ops, Kimball Intl 1600 ROYAL ST, JASPER IN 47546
Kourtney L Smith officer: COO, Kimball International 1600 ROYAL STREET, JASPER IN 47549
Larry B Porcellato director ICI PAINTS, 15885 SPRAGUE ROAD, CLEVELAND OH 44136
Patrick D Hallinan director FORTUNE BRANDS HOME & SECURITY, INC., 520 LAKE COOK ROAD, DEERFIELD IL 60015
Radhakrishna S Rao officer: Chief Info and Digital Officer 600 EAST SECOND STREET, MUSCTAINE IA 52761
Ronald V Waters director 75 EAST ELM STREET, CHICAGO IL 60611
Miguel M Calado director 3600 AMHERST, UNIVERSITY PARK, DALLAS TX 75225
Kurt A Tjaden officer: SVP HNI; President HNI Intl 408 EAST SECOND STREET, MUSCATINE IA 52761
Jason Dean Hagedorn officer: President, Allsteel Inc. 600 EAST SECOND STREET, MUSCATINE IA 52761
Donna D Meade officer: VP, Member Relations 408 EAST SECOND STREET, MUSCATINE IA 52761

HNI (HNI) Headlines

From GuruFocus

HNI Corporation Announces Quarterly Dividend

By Business Wire Business Wire 05-15-2023

HNI Corporation Announces Quarterly Dividend

By Business Wire 11-08-2023

HNI Corporation First Quarter Fiscal 2022 Results Conference Call

By Business Wire Business Wire 04-12-2022

HNI Corporation Celebrates 75th Anniversary

By Business Wire Business Wire 01-07-2022

HNI Corporation First Quarter Fiscal 2023 Results Conference Call

By Business Wire Business Wire 04-20-2023

HNI Corporation Increases Quarterly Dividend

By Business Wire Business Wire 05-16-2022

HNI Corporation Completes Acquisition of Kimball International

By Business Wire Business Wire 06-01-2023