GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » PT Bank Mandiri (Persero) Tbk (ISX:BMRI) » Definitions » Cyclically Adjusted Book per Share

PT Bank Mandiri (Persero) Tbk (ISX:BMRI) Cyclically Adjusted Book per Share : Rp2,166.61 (As of Dec. 2023)


View and export this data going back to 2003. Start your Free Trial

What is PT Bank Mandiri (Persero) Tbk Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Bank Mandiri (Persero) Tbk's adjusted book value per share for the three months ended in Dec. 2023 was Rp2,794.852. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp2,166.61 for the trailing ten years ended in Dec. 2023.

During the past 12 months, PT Bank Mandiri (Persero) Tbk's average Cyclically Adjusted Book Growth Rate was 8.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Bank Mandiri (Persero) Tbk was 9.40% per year. The lowest was 8.60% per year. And the median was 9.00% per year.

As of today (2024-05-24), PT Bank Mandiri (Persero) Tbk's current stock price is Rp6050.00. PT Bank Mandiri (Persero) Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2023 was Rp2,166.61. PT Bank Mandiri (Persero) Tbk's Cyclically Adjusted PB Ratio of today is 2.79.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Bank Mandiri (Persero) Tbk was 3.43. The lowest was 1.20. And the median was 2.20.


PT Bank Mandiri (Persero) Tbk Cyclically Adjusted Book per Share Historical Data

The historical data trend for PT Bank Mandiri (Persero) Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Bank Mandiri (Persero) Tbk Cyclically Adjusted Book per Share Chart

PT Bank Mandiri (Persero) Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,516.23 1,682.92 1,769.93 1,984.09 2,166.61

PT Bank Mandiri (Persero) Tbk Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,984.09 2,024.75 2,067.48 2,109.50 2,166.61

Competitive Comparison of PT Bank Mandiri (Persero) Tbk's Cyclically Adjusted Book per Share

For the Banks - Regional subindustry, PT Bank Mandiri (Persero) Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bank Mandiri (Persero) Tbk's Cyclically Adjusted PB Ratio Distribution in the Banks Industry

For the Banks industry and Financial Services sector, PT Bank Mandiri (Persero) Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Bank Mandiri (Persero) Tbk's Cyclically Adjusted PB Ratio falls into.



PT Bank Mandiri (Persero) Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bank Mandiri (Persero) Tbk's adjusted Book Value per Share data for the three months ended in Dec. 2023 was:

Adj_Book= Book Value per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=2794.852/129.3947*129.3947
=2,794.852

Current CPI (Dec. 2023) = 129.3947.

PT Bank Mandiri (Persero) Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201403 937.025 92.483 1,311.004
201406 988.055 93.015 1,374.503
201409 1,039.771 94.576 1,422.569
201412 1,099.906 98.819 1,440.223
201503 1,105.830 98.388 1,454.335
201506 1,148.964 99.766 1,490.184
201509 1,188.569 101.037 1,522.167
201512 1,254.325 102.133 1,589.137
201603 1,243.007 102.764 1,565.127
201606 1,551.525 103.212 1,945.108
201609 1,609.820 104.142 2,000.167
201612 1,612.007 105.222 1,982.336
201703 1,599.449 106.476 1,943.728
201706 3,349.467 107.722 4,023.368
201709 3,484.237 108.020 4,173.673
201712 1,786.274 109.017 2,120.170
201803 1,737.082 110.097 2,041.565
201806 1,787.506 111.085 2,082.139
201809 1,852.190 111.135 2,156.518
201812 1,941.456 112.430 2,234.407
201903 2,035.320 112.829 2,334.159
201906 1,990.433 114.730 2,244.845
201909 2,107.258 114.905 2,372.995
201912 2,192.153 115.486 2,456.170
202003 1,859.140 116.252 2,069.317
202006 1,921.863 116.630 2,132.207
202009 1,984.555 116.397 2,206.172
202012 2,030.596 117.318 2,239.623
202103 1,947.495 117.840 2,138.459
202106 2,027.368 118.184 2,219.682
202109 2,103.226 118.262 2,301.221
202112 2,194.736 119.516 2,376.142
202203 2,092.108 120.948 2,238.212
202206 2,170.227 123.322 2,277.087
202209 2,272.458 125.298 2,346.750
202212 2,460.845 126.098 2,525.187
202303 2,333.136 126.953 2,378.019
202306 2,475.103 127.663 2,508.679
202309 2,606.889 128.151 2,632.181
202312 2,794.852 129.395 2,794.852

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


PT Bank Mandiri (Persero) Tbk  (ISX:BMRI) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Bank Mandiri (Persero) Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=6050.00/2166.61
=2.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Bank Mandiri (Persero) Tbk was 3.43. The lowest was 1.20. And the median was 2.20.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Bank Mandiri (Persero) Tbk Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of PT Bank Mandiri (Persero) Tbk's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Bank Mandiri (Persero) Tbk (ISX:BMRI) Business Description

Traded in Other Exchanges
Address
Jalan Jenderal Gatot Subroto Kav. 36-38, Plaza Mandiri, Jakarta, IDN, 12190
PT Bank Mandiri (Persero) Tbk is a full-service bank principally operating in the Indonesian archipelago. The national government of Indonesia owns well over half of the bank's outstanding shares. Its wide range of products and services includes deposit collection, loans, promissory note issuance, guarantee services, wholesale banking, custodian banking, asset and wealth management, factoring and credit card services, and Islamic banking. The bank's strategy emphasizes a cross-selling culture and increased regionalization, expertise-oriented solutions, and ease of access for its micro, small, and midsize enterprise customers. Its loan portfolio is diversified, mostly in industrials, restaurants and hospitality, and the transportation and storage industries.

PT Bank Mandiri (Persero) Tbk (ISX:BMRI) Headlines

No Headlines