GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Mandarake Inc (TSE:2652) » Definitions » Cyclically Adjusted Book per Share

Mandarake (TSE:2652) Cyclically Adjusted Book per Share : 円228.20 (As of Mar. 2024)


View and export this data going back to 2000. Start your Free Trial

What is Mandarake Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Mandarake's adjusted book value per share for the three months ended in Mar. 2024 was 円312.972. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円228.20 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Mandarake's average Cyclically Adjusted Book Growth Rate was 9.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -21.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Mandarake was 9.60% per year. The lowest was -49.30% per year. And the median was 8.90% per year.

As of today (2024-05-17), Mandarake's current stock price is 円484.00. Mandarake's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2024 was 円228.20. Mandarake's Cyclically Adjusted PB Ratio of today is 2.12.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Mandarake was 2.50. The lowest was 0.07. And the median was 0.67.


Mandarake Cyclically Adjusted Book per Share Historical Data

The historical data trend for Mandarake's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mandarake Cyclically Adjusted Book per Share Chart

Mandarake Annual Data
Trend Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 153.43 166.05 179.53 198.34 218.54

Mandarake Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 207.71 212.86 218.54 223.49 228.20

Competitive Comparison of Mandarake's Cyclically Adjusted Book per Share

For the Internet Retail subindustry, Mandarake's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mandarake's Cyclically Adjusted PB Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Mandarake's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Mandarake's Cyclically Adjusted PB Ratio falls into.



Mandarake Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mandarake's adjusted Book Value per Share data for the three months ended in Mar. 2024 was:

Adj_Book= Book Value per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=312.972/107.2000*107.2000
=312.972

Current CPI (Mar. 2024) = 107.2000.

Mandarake Quarterly Data

Book Value per Share CPI Adj_Book
201406 147.748 98.000 161.618
201409 150.253 98.500 163.524
201412 156.074 97.900 170.900
201503 160.493 97.900 175.739
201506 154.015 98.400 167.789
201509 168.337 98.500 183.205
201512 173.781 98.100 189.901
201603 175.347 97.900 192.004
201606 179.898 98.100 196.586
201609 179.057 98.000 195.866
201612 182.280 98.400 198.581
201703 185.357 98.100 202.551
201706 190.455 98.500 207.277
201709 191.246 98.800 207.506
201712 194.869 99.400 210.161
201803 196.988 99.200 212.874
201806 205.432 99.200 221.999
201809 203.866 99.900 218.763
201812 207.814 99.700 223.447
201903 211.354 99.700 227.253
201906 219.808 99.800 236.106
201909 220.690 100.100 236.343
201912 222.917 100.500 237.778
202003 223.717 100.300 239.107
202006 222.361 99.900 238.610
202009 224.689 99.900 241.108
202012 225.969 99.300 243.946
202103 228.234 99.900 244.912
202106 233.397 99.500 251.459
202109 235.281 100.100 251.969
202112 237.477 100.100 254.321
202203 241.722 101.100 256.307
202206 247.501 101.800 260.630
202209 252.819 103.100 262.873
202212 261.753 104.100 269.548
202303 271.766 104.400 279.055
202306 282.227 105.200 287.593
202309 290.318 106.200 293.052
202312 301.604 106.800 302.734
202403 312.972 107.200 312.972

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Mandarake  (TSE:2652) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Mandarake's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=484.00/228.2
=2.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Mandarake was 2.50. The lowest was 0.07. And the median was 0.67.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Mandarake Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Mandarake's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Mandarake (TSE:2652) Business Description

Industry
Traded in Other Exchanges
N/A
Address
5-52-15 Nakano, Tokyo, JPN, 164-0001
Mandarake Inc is a Japan-based company engaged in the purchase and sale of Japanese cartoon-related secondhand books, goods, and animation-related products. It provides mail-order sale of comics, magazines, DVDs, games, and costume along with an auction of books, toys, celluloid pictures, animations, and acting scripts.

Mandarake (TSE:2652) Headlines

No Headlines