GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » O'will Corp (TSE:3143) » Definitions » Cyclically Adjusted Book per Share

O'will (TSE:3143) Cyclically Adjusted Book per Share : 円927.91 (As of Dec. 2023)


View and export this data going back to 2008. Start your Free Trial

What is O'will Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

O'will's adjusted book value per share for the three months ended in Dec. 2023 was 円1,423.713. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円927.91 for the trailing ten years ended in Dec. 2023.

During the past 12 months, O'will's average Cyclically Adjusted Book Growth Rate was 12.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 11.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of O'will was 11.00% per year. The lowest was 9.80% per year. And the median was 10.40% per year.

As of today (2024-06-08), O'will's current stock price is 円1621.00. O'will's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2023 was 円927.91. O'will's Cyclically Adjusted PB Ratio of today is 1.75.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of O'will was 2.71. The lowest was 0.31. And the median was 1.55.


O'will Cyclically Adjusted Book per Share Historical Data

The historical data trend for O'will's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

O'will Cyclically Adjusted Book per Share Chart

O'will Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 568.46 621.41 676.40 752.42 848.86

O'will Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 828.68 848.86 873.97 902.42 927.91

Competitive Comparison of O'will's Cyclically Adjusted Book per Share

For the Food Distribution subindustry, O'will's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


O'will's Cyclically Adjusted PB Ratio Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, O'will's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where O'will's Cyclically Adjusted PB Ratio falls into.



O'will Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, O'will's adjusted Book Value per Share data for the three months ended in Dec. 2023 was:

Adj_Book= Book Value per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=1423.713/106.8000*106.8000
=1,423.713

Current CPI (Dec. 2023) = 106.8000.

O'will Quarterly Data

Book Value per Share CPI Adj_Book
201403 544.190 95.700 607.309
201406 532.641 98.000 580.470
201409 556.733 98.500 603.646
201412 568.897 97.900 620.615
201503 577.236 97.900 629.712
201506 568.479 98.400 617.008
201509 577.512 98.500 626.175
201512 594.093 98.100 646.780
201603 601.955 97.900 656.678
201606 599.236 98.100 652.379
201609 616.437 98.000 671.791
201612 657.954 98.400 714.121
201703 658.347 98.100 716.733
201706 669.932 98.500 726.383
201709 694.741 98.800 750.995
201712 724.722 99.400 778.675
201803 717.864 99.200 772.862
201806 767.217 99.200 825.996
201809 808.571 99.900 864.418
201812 826.499 99.700 885.357
201903 842.111 99.700 902.081
201906 842.945 99.800 902.069
201909 905.966 100.100 966.605
201912 949.675 100.500 1,009.207
202003 941.569 100.300 1,002.588
202006 930.719 99.900 995.003
202009 1,001.494 99.900 1,070.666
202012 1,001.481 99.300 1,077.122
202103 1,033.162 99.900 1,104.522
202106 1,060.086 99.500 1,137.861
202109 1,126.938 100.100 1,202.367
202112 1,145.886 100.100 1,222.584
202203 1,168.749 101.100 1,234.643
202206 1,191.105 101.800 1,249.607
202209 1,258.474 103.100 1,303.637
202212 1,264.227 104.100 1,297.017
202303 1,286.551 104.400 1,316.127
202306 1,317.865 105.200 1,337.909
202309 1,405.102 106.200 1,413.040
202312 1,423.713 106.800 1,423.713

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


O'will  (TSE:3143) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

O'will's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1621.00/927.91
=1.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of O'will was 2.71. The lowest was 0.31. And the median was 1.55.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


O'will Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of O'will's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


O'will (TSE:3143) Business Description

Industry
Traded in Other Exchanges
N/A
Address
12F Aoyoma Building, 1-2-3, Kita Aoyama, Minatoku, Tokyo, JPN
O'will Corp is engaged in import, the export of food and beverage ingredients, manufacture and sale of ice cream, and operation of a convenience store. The products handled by the company include food auxiliary raw material, milk and dairy products, agricultural products and processed goods, beverage products, and FC business.

O'will (TSE:3143) Headlines

No Headlines