GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Worksport Ltd (NAS:WKSP) » Definitions » Cyclically Adjusted Book per Share

Worksport (Worksport) Cyclically Adjusted Book per Share : $0.70 (As of Mar. 2024)


View and export this data going back to 2010. Start your Free Trial

What is Worksport Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Worksport's adjusted book value per share for the three months ended in Mar. 2024 was $0.784. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $0.70 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Worksport's average Cyclically Adjusted Book Growth Rate was 18.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 58.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 45.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Worksport was 58.00% per year. The lowest was 42.00% per year. And the median was 48.30% per year.

As of today (2024-05-24), Worksport's current stock price is $0.545. Worksport's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2024 was $0.70. Worksport's Cyclically Adjusted PB Ratio of today is 0.78.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Worksport was 333.33. The lowest was 0.55. And the median was 9.88.


Worksport Cyclically Adjusted Book per Share Historical Data

The historical data trend for Worksport's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Worksport Cyclically Adjusted Book per Share Chart

Worksport Annual Data
Trend Sep14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.15 0.17 0.35 0.55 0.67

Worksport Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.59 0.63 0.64 0.67 0.70

Competitive Comparison of Worksport's Cyclically Adjusted Book per Share

For the Auto Parts subindustry, Worksport's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Worksport's Cyclically Adjusted PB Ratio Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Worksport's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Worksport's Cyclically Adjusted PB Ratio falls into.



Worksport Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Worksport's adjusted Book Value per Share data for the three months ended in Mar. 2024 was:

Adj_Book= Book Value per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.784/131.7762*131.7762
=0.784

Current CPI (Mar. 2024) = 131.7762.

Worksport Quarterly Data

Book Value per Share CPI Adj_Book
201406 -0.042 100.560 -0.055
201409 -0.084 100.428 -0.110
201412 -0.296 99.070 -0.394
201503 5.198 99.621 6.876
201506 4.112 100.684 5.382
201509 2.345 100.392 3.078
201512 0.007 99.792 0.009
201603 -0.164 100.470 -0.215
201606 -0.571 101.688 -0.740
201609 -0.661 101.861 -0.855
201612 -1.771 101.863 -2.291
201703 -0.152 102.862 -0.195
201706 -0.029 103.349 -0.037
201709 0.187 104.136 0.237
201712 0.355 104.011 0.450
201803 0.306 105.290 0.383
201806 0.175 106.317 0.217
201809 -0.434 106.507 -0.537
201812 -0.190 105.998 -0.236
201903 -0.241 107.251 -0.296
201906 -0.243 108.070 -0.296
201909 -0.218 108.329 -0.265
201912 -0.421 108.420 -0.512
202003 -0.312 108.902 -0.378
202006 -0.297 108.767 -0.360
202009 -0.145 109.815 -0.174
202012 0.044 109.897 0.053
202103 1.085 111.754 1.279
202106 1.124 114.631 1.292
202109 2.169 115.734 2.470
202112 2.016 117.630 2.258
202203 1.881 121.301 2.043
202206 1.726 125.017 1.819
202209 1.567 125.227 1.649
202212 1.406 125.222 1.480
202303 1.258 127.348 1.302
202306 1.114 128.729 1.140
202309 0.941 129.860 0.955
202312 0.895 129.419 0.911
202403 0.784 131.776 0.784

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Worksport  (NAS:WKSP) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Worksport's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=0.545/0.7
=0.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Worksport was 333.33. The lowest was 0.55. And the median was 9.88.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Worksport Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Worksport's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Worksport (Worksport) Business Description

Industry
Traded in Other Exchanges
N/A
Address
55G East Beaver Creek Road, Richmond Hill, ON, CAN, L4B 1E5
Worksport Ltd through its subsidiaries, designs, develops, manufactures, and owns the IP on a variety of tonneau covers, solar integrations, and NP (Non-Parasitic), Hydrogen-based true green energy solutions for the sustainable, clean energy, and automotive industries. The company's product includes soft vinyl tonneau covers and hard aluminum tonneau covers.
Executives
Ned L Siegel director 600 WILSHIRE BOULEVARD, LOS ANGELES CA 90017
William J Caragol director 1690 SOUTH CONGRESS AVENUE, SUITE 200, DELRAY BEACH FL 33445
Craig William Loverock director 48 UNION AVE, PORT PERRY A6 L9L 1G2
Michael D Johnston officer: Chief Financial Officer 340 RICHMOND STREET WEST, TORONTO Z4 MSV 1X2
Lorenzo Rossi director, officer: Treasurer 1895 CLEMENTS ROAD, SUITE 155, PICKERING A6 M1P 4Y9
Steven Raivio director, officer: COO, Secretary 8820 JANE STREET, VAUGHAN A6 L4K 2M9
Steven F. Rossi 10 percent owner 1895 CLEMENTS ROAD, PICKERING A6 M1P 4Y9
Truxmart Ltd. 10 percent owner 1895 CLEMENTS ROAD, PICKERING A6 MIP 4Y9
Mathis Family Partners Ltd. 10 percent owner 2560 W. MAIN STREET, SUITE 200, LITTLETON CO 80120
Lazzeri Family Trust, Robert Lazzeri, Trustee 10 percent owner 5046 CHRISTENSEN DRIVE, LITTLETON CO 80123
Earnco M.p.p.p. 10 percent owner 2560 W MAIN ST, STE 200, LITTLETON CO 80120
Lazzeri Equity Partners 401k Plan 10 percent owner 2560 W MAIN STREET, SUITE 200, LITTLETON CO 80120
A. J. Boisdrenghien director, 10 percent owner, officer: President 5910 SOUTH UNIVERSITY BOULEVARD, C-18, UNIT 165, LITTLETON CO 80121-2800

Worksport (Worksport) Headlines

From GuruFocus

Worksport Ltd. To Apply for ISO 9000 Certification

By sperokesalga sperokesalga 06-20-2023