GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » Wattana Karnpaet PCL (BKK:NEW) » Definitions » Cyclically Adjusted FCF per Share

Wattana Karnpaet PCL (BKK:NEW) Cyclically Adjusted FCF per Share : ฿3.29 (As of Mar. 2024)


View and export this data going back to 1996. Start your Free Trial

What is Wattana Karnpaet PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Wattana Karnpaet PCL's adjusted free cash flow per share for the three months ended in Mar. 2024 was ฿1.879. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿3.29 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Wattana Karnpaet PCL's average Cyclically Adjusted FCF Growth Rate was 19.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 40.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 40.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Wattana Karnpaet PCL was 45.90% per year. The lowest was 0.90% per year. And the median was 36.50% per year.

As of today (2024-05-25), Wattana Karnpaet PCL's current stock price is ฿88.00. Wattana Karnpaet PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ฿3.29. Wattana Karnpaet PCL's Cyclically Adjusted Price-to-FCF of today is 26.75.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wattana Karnpaet PCL was 155.00. The lowest was 26.75. And the median was 49.56.


Wattana Karnpaet PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Wattana Karnpaet PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wattana Karnpaet PCL Cyclically Adjusted FCF per Share Chart

Wattana Karnpaet PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.77 1.07 1.45 2.39 2.99

Wattana Karnpaet PCL Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.76 2.70 2.88 2.99 3.29

Competitive Comparison of Wattana Karnpaet PCL's Cyclically Adjusted FCF per Share

For the Medical Care Facilities subindustry, Wattana Karnpaet PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wattana Karnpaet PCL's Cyclically Adjusted Price-to-FCF Distribution in the Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Wattana Karnpaet PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wattana Karnpaet PCL's Cyclically Adjusted Price-to-FCF falls into.



Wattana Karnpaet PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wattana Karnpaet PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1.879/131.7762*131.7762
=1.879

Current CPI (Mar. 2024) = 131.7762.

Wattana Karnpaet PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.337 100.560 0.442
201409 0.363 100.428 0.476
201412 -0.914 99.070 -1.216
201503 0.069 99.621 0.091
201506 -0.635 100.684 -0.831
201509 1.654 100.392 2.171
201512 0.902 99.792 1.191
201603 0.386 100.470 0.506
201606 0.043 101.688 0.056
201609 0.208 101.861 0.269
201612 1.336 101.863 1.728
201703 -0.063 102.862 -0.081
201706 -0.829 103.349 -1.057
201709 0.611 104.136 0.773
201712 -1.865 104.011 -2.363
201803 0.068 105.290 0.085
201806 0.706 106.317 0.875
201809 0.646 106.507 0.799
201812 0.211 105.998 0.262
201903 0.714 107.251 0.877
201906 0.352 108.070 0.429
201909 1.105 108.329 1.344
201912 0.761 108.420 0.925
202003 1.651 108.902 1.998
202006 -0.065 108.767 -0.079
202009 0.480 109.815 0.576
202012 0.760 109.897 0.911
202103 0.146 111.754 0.172
202106 1.018 114.631 1.170
202109 1.710 115.734 1.947
202112 0.286 117.630 0.320
202203 1.927 121.301 2.093
202206 4.100 125.017 4.322
202209 2.590 125.227 2.725
202212 1.739 125.222 1.830
202303 1.028 127.348 1.064
202306 -0.245 128.729 -0.251
202309 2.779 129.860 2.820
202312 1.600 129.419 1.629
202403 1.879 131.776 1.879

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Wattana Karnpaet PCL  (BKK:NEW) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Wattana Karnpaet PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=88.00/3.29
=26.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wattana Karnpaet PCL was 155.00. The lowest was 26.75. And the median was 49.56.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Wattana Karnpaet PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Wattana Karnpaet PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Wattana Karnpaet PCL (BKK:NEW) Business Description

Traded in Other Exchanges
N/A
Address
70/7-8 Suphakitjanya Road, Mhakkang sub-district, Muang Udonthanee district, Udonthanee, THA, 41000
Wattana Karnpaet PCL is engaged in the operation of a hospital under the name North Eastern Wattana Hospital, It has a single segment of operation namely the hospital and medical trading business. The company earns revenue from hospital, revenue from sales of medicines, and revenue from hospital rooms which are derived from the provision of services to various types and a large number of customers. The company operates in a single geographic segment which is Thailand.

Wattana Karnpaet PCL (BKK:NEW) Headlines

No Headlines