GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Copart Inc (BSP:C1PR34) » Definitions » Cyclically Adjusted FCF per Share

Copart (BSP:C1PR34) Cyclically Adjusted FCF per Share : R$1.37 (As of Apr. 2024)


View and export this data going back to 2020. Start your Free Trial

What is Copart Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Copart's adjusted free cash flow per share for the three months ended in Apr. 2024 was R$1.073. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$1.37 for the trailing ten years ended in Apr. 2024.

During the past 12 months, Copart's average Cyclically Adjusted FCF Growth Rate was 15.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 26.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 21.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Copart was 58.70% per year. The lowest was 12.60% per year. And the median was 22.75% per year.

As of today (2024-05-20), Copart's current stock price is R$140.25. Copart's Cyclically Adjusted FCF per Share for the quarter that ended in Apr. 2024 was R$1.37. Copart's Cyclically Adjusted Price-to-FCF of today is 102.37.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Copart was 138.65. The lowest was 37.70. And the median was 76.55.


Copart Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Copart's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Copart Cyclically Adjusted FCF per Share Chart

Copart Annual Data
Trend Jul14 Jul15 Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 0.54 0.67 0.90 1.15

Copart Quarterly Data
Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.10 1.15 1.29 1.22 1.37

Competitive Comparison of Copart's Cyclically Adjusted FCF per Share

For the Specialty Business Services subindustry, Copart's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Copart's Cyclically Adjusted Price-to-FCF Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Copart's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Copart's Cyclically Adjusted Price-to-FCF falls into.



Copart Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Copart's adjusted Free Cash Flow per Share data for the three months ended in Apr. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Apr. 2024 (Change)*Current CPI (Apr. 2024)
=1.073/131.7762*131.7762
=1.073

Current CPI (Apr. 2024) = 131.7762.

Copart Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201407 0.039 100.520 0.051
201410 0.070 100.176 0.092
201501 -0.013 98.604 -0.017
201504 0.151 99.824 0.199
201507 0.049 100.691 0.064
201510 0.108 100.346 0.142
201601 -0.104 99.957 -0.137
201604 0.111 100.947 0.145
201607 0.167 101.524 0.217
201610 0.060 101.988 0.078
201701 0.046 102.456 0.059
201704 0.265 103.167 0.338
201707 0.163 103.278 0.208
201710 0.087 104.070 0.110
201801 0.039 104.578 0.049
201804 0.214 105.708 0.267
201807 0.097 106.324 0.120
201810 0.087 106.695 0.107
201901 0.064 106.200 0.079
201904 0.237 107.818 0.290
201907 0.156 108.250 0.190
201910 0.172 108.577 0.209
202001 -0.270 108.841 -0.327
202004 0.576 108.173 0.702
202007 0.449 109.318 0.541
202010 0.327 109.861 0.392
202101 -0.005 110.364 -0.006
202104 0.835 112.673 0.977
202107 0.349 115.183 0.399
202110 0.712 116.696 0.804
202201 0.122 118.619 0.136
202204 0.836 121.978 0.903
202207 0.586 125.002 0.618
202210 0.433 125.734 0.454
202301 0.227 126.223 0.237
202304 1.080 127.992 1.112
202307 0.466 128.974 0.476
202310 0.554 129.810 0.562
202401 0.098 130.124 0.099
202404 1.073 131.776 1.073

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Copart  (BSP:C1PR34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Copart's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=140.25/1.37
=102.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Copart was 138.65. The lowest was 37.70. And the median was 76.55.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Copart Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Copart's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Copart (BSP:C1PR34) Business Description

Industry
Traded in Other Exchanges
Address
14185 Dallas Parkway, Suite 300, Dallas, TX, USA, 75254
Based in Dallas, Copart operates an online salvage vehicle auction with operations in 11 countries across North America, Europe, and the Middle East, facilitating over 3.5 million transactions annually. The company utilizes its virtual bidding platform, VB3, to connect vehicle sellers with over 750,000 registered buyers around the world. Buyers primarily consist of vehicle dismantlers, rebuilders, individuals and used vehicle retailers. About 80% of Copart's vehicle volume is supplied by auto insurance companies holding vehicles deemed a total loss. Copart also offers services such as vehicle transportation, storage, title transfer, and salvage value estimation. The company primarily operates on a consignment basis and collects fees based on the vehicle's final selling price.

Copart (BSP:C1PR34) Headlines

No Headlines