GURUFOCUS.COM » STOCK LIST » Technology » Hardware » NetApp Inc (BSP:N1TA34) » Definitions » Cyclically Adjusted FCF per Share

NetApp (BSP:N1TA34) Cyclically Adjusted FCF per Share : R$26.26 (As of Apr. 2024)


View and export this data going back to 2019. Start your Free Trial

What is NetApp Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

NetApp's adjusted free cash flow per share for the three months ended in Apr. 2024 was R$13.720. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$26.26 for the trailing ten years ended in Apr. 2024.

During the past 12 months, NetApp's average Cyclically Adjusted FCF Growth Rate was 9.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 7.90% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 7.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of NetApp was 35.10% per year. The lowest was 6.90% per year. And the median was 8.95% per year.

As of today (2024-06-05), NetApp's current stock price is R$626.67. NetApp's Cyclically Adjusted FCF per Share for the quarter that ended in Apr. 2024 was R$26.26. NetApp's Cyclically Adjusted Price-to-FCF of today is 23.86.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NetApp was 26.64. The lowest was 8.14. And the median was 16.14.


NetApp Cyclically Adjusted FCF per Share Historical Data

The historical data trend for NetApp's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NetApp Cyclically Adjusted FCF per Share Chart

NetApp Annual Data
Trend Apr15 Apr16 Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 17.60 21.72 21.56 25.79 26.26

NetApp Quarterly Data
Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 25.79 21.46 22.81 19.48 26.26

Competitive Comparison of NetApp's Cyclically Adjusted FCF per Share

For the Computer Hardware subindustry, NetApp's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NetApp's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, NetApp's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where NetApp's Cyclically Adjusted Price-to-FCF falls into.



NetApp Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NetApp's adjusted Free Cash Flow per Share data for the three months ended in Apr. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Apr. 2024 (Change)*Current CPI (Apr. 2024)
=13.72/131.7762*131.7762
=13.720

Current CPI (Apr. 2024) = 131.7762.

NetApp Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201407 1.068 100.520 1.400
201410 2.503 100.176 3.293
201501 2.045 98.604 2.733
201504 3.467 99.824 4.577
201507 0.967 100.691 1.266
201510 1.296 100.346 1.702
201601 4.302 99.957 5.671
201604 3.836 100.947 5.008
201607 2.232 101.524 2.897
201610 1.144 101.988 1.478
201701 2.157 102.456 2.774
201704 3.692 103.167 4.716
201707 2.463 103.278 3.143
201710 3.308 104.070 4.189
201801 4.649 104.578 5.858
201804 5.119 105.708 6.381
201807 3.723 106.324 4.614
201810 1.738 106.695 2.147
201901 6.153 106.200 7.635
201904 5.744 107.818 7.020
201907 4.323 108.250 5.263
201910 -1.540 108.577 -1.869
202001 7.033 108.841 8.515
202004 8.522 108.173 10.381
202007 4.466 109.318 5.384
202010 3.039 109.861 3.645
202101 8.063 110.364 9.627
202104 12.669 112.673 14.817
202107 4.305 115.183 4.925
202110 6.098 116.696 6.886
202201 4.806 118.619 5.339
202204 7.122 121.978 7.694
202207 5.176 125.002 5.457
202210 3.271 125.734 3.428
202301 7.563 126.223 7.896
202304 4.536 127.992 4.670
202307 9.290 128.974 9.492
202310 2.324 129.810 2.359
202401 10.442 130.124 10.575
202404 13.720 131.776 13.720

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


NetApp  (BSP:N1TA34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

NetApp's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=626.67/26.26
=23.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NetApp was 26.64. The lowest was 8.14. And the median was 16.14.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


NetApp Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of NetApp's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


NetApp (BSP:N1TA34) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Hardware » NetApp Inc (BSP:N1TA34) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
Address
3060 Olsen Drive, San Jose, CA, USA, 95128
NetApp Inc is a leading provider of enterprise data management and storage solutions. The company's segments include Hybrid Cloud and Public Cloud. It generates maximum revenue from the Hybrid Cloud segment. The Hybrid Cloud segment offers a portfolio of storage management and infrastructure solutions that help customers recast their traditional data centers with the power of cloud. This portfolio is designed to operate with public clouds to unlock the potential of hybrid, multi-cloud operations. Hybrid Cloud is composed of software, hardware, and related support, as well as professional and other services.

NetApp (BSP:N1TA34) Headlines

No Headlines